Pomanda estimates the enterprise value of ASIAN FUSION LONDON LTD at £417.2k based on a Turnover of £621.6k and 0.67x industry multiple (adjusted for size and gross margin).
asian fusion london ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ASIAN FUSION LONDON LTD at £0 based on an EBITDA of £-61.7k and a 4.27x industry multiple (adjusted for size and gross margin).
asian fusion london ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ASIAN FUSION LONDON LTD at £0 based on Net Assets of £-243.6k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Asian Fusion London LtdOverview
Asian Fusion London Ltd is a live company located in hertfordshire, WD6 1QQ with a Companies House number of 10665108. It operates in the licenced restaurants sector, SIC Code 56101. Founded in March 2017, it's largest shareholder is
thiago da silva
with a 100% stake. Asian Fusion London Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£621.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Asian Fusion London Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
3 Weak
Size
annual sales of £621.6k, make it smaller than the average company (£1.1m)
£621.6k - Asian Fusion London Ltd
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Asian Fusion London Ltd
- - Industry AVG
Production
with a gross margin of 61.1%, this company has a comparable cost of product (61.1%)
61.1% - Asian Fusion London Ltd
61.1% - Industry AVG
Profitability
an operating margin of -9.9% make it less profitable than the average company (2.4%)
-9.9% - Asian Fusion London Ltd
2.4% - Industry AVG
Employees
with 13 employees, this is below the industry average (67)
13 - Asian Fusion London Ltd
67 - Industry AVG
Pay Structure
on an average salary of £17.9k, the company has an equivalent pay structure (£17.9k)
£17.9k - Asian Fusion London Ltd
£17.9k - Industry AVG
Efficiency
resulting in sales per employee of £47.8k, this is equally as efficient (£47.7k)
£47.8k - Asian Fusion London Ltd
£47.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Asian Fusion London Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 330 days, this is slower than average (49 days)
330 days - Asian Fusion London Ltd
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Asian Fusion London Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Asian Fusion London Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Asian Fusion London Ltd
- - Industry AVG
ASIAN FUSION LONDON LTD financials
EXPORT
Asian Fusion London Ltd's latest turnover from March 2019 is estimated at £621.6 thousand and the company has net assets of -£243.6 thousand. According to their latest financial statements, Asian Fusion London Ltd has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2019
Mar 2018
Turnover
621,558
977,250
Other Income Or Grants
Cost Of Sales
241,872
363,657
Gross Profit
379,686
613,593
Admin Expenses
441,397
794,461
Operating Profit
-61,711
-180,868
Interest Payable
664
323
Interest Receivable
7
5
Pre-Tax Profit
-62,367
-181,186
Tax
Profit After Tax
-62,367
-181,186
Dividends Paid
Retained Profit
-62,367
-181,186
Employee Costs
232,134
242,965
Number Of Employees
13
14
EBITDA*
-61,711
-180,868
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2019
Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
3,500
Trade Debtors
36,132
Group Debtors
Misc Debtors
Cash
1,920
misc current assets
total current assets
41,552
total assets
41,552
Bank overdraft
9,713
9,947
Bank loan
Trade Creditors
219,028
169,114
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
14,811
43,676
total current liabilities
243,552
222,737
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
243,552
222,737
net assets
-243,552
-181,185
total shareholders funds
-243,552
-181,185
Mar 2019
Mar 2018
Operating Activities
Operating Profit
-61,711
-180,868
Depreciation
Amortisation
Tax
Stock
-3,500
3,500
Debtors
-36,132
36,132
Creditors
49,914
169,114
Accruals and Deferred Income
-28,865
43,676
Deferred Taxes & Provisions
Cash flow from operations
-1,030
-7,710
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-657
-318
cash flow from financing
-657
-317
cash and cash equivalents
cash
-1,920
1,920
overdraft
-234
9,947
change in cash
-1,686
-8,027
asian fusion london ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asian fusion london ltd. Get real-time insights into asian fusion london ltd's credit score, group structure and payment trends.
Perform a competitor analysis for asian fusion london ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.
asian fusion london ltd Ownership
ASIAN FUSION LONDON LTD group structure
Asian Fusion London Ltd has no subsidiary companies.
Ultimate parent company
ASIAN FUSION LONDON LTD
10665108
ASIAN FUSION LONDON LTD Shareholders
The sole shareholder of Asian Fusion London Ltd is Thiago Da Silva.
thiago da silva
100%
asian fusion london ltd directors
Asian Fusion London Ltd currently has 1 director, Mr Thiago Da Silva serving since Jul 2023.
devonshire house manor way, borehamwood, hertfordshire, WD6 1QQ
Bank
-
Legal Advisor
-
asian fusion london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to asian fusion london ltd.
asian fusion london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASIAN FUSION LONDON LTD. This can take several minutes, an email will notify you when this has completed.
asian fusion london ltdCompanies House Filings - See Documents
