Pomanda estimates the enterprise value of PADDINGTON SERVICES LTD at £9.7k based on a Turnover of £19.6k and 0.5x industry multiple (adjusted for size and gross margin).
paddington services ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PADDINGTON SERVICES LTD at £0 based on an EBITDA of £0 and a 3.27x industry multiple (adjusted for size and gross margin).
paddington services ltdEstimated Valuation
£196
Pomanda estimates the enterprise value of PADDINGTON SERVICES LTD at £196 based on Net Assets of £100 and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paddington Services LtdOverview
Paddington Services Ltd is a live company located in lincolnshire, DN35 8HP with a Companies House number of 10667173. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2017, it's largest shareholder is
stephen ronald elwis
with a 100% stake. Paddington Services Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£19.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Paddington Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £19.6k, make it smaller than the average company (£920.2k)
£19.6k - Paddington Services Ltd
£920.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.8%)
4% - Paddington Services Ltd
6.8% - Industry AVG
Production
with a gross margin of 20.3%, this company has a higher cost of product (41.3%)
20.3% - Paddington Services Ltd
41.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Paddington Services Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Paddington Services Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
£30.8k - Paddington Services Ltd
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £19.6k, this is less efficient (£89.6k)
£19.6k - Paddington Services Ltd
£89.6k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (30 days)
1 days - Paddington Services Ltd
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Paddington Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Paddington Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Paddington Services Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Paddington Services Ltd
- - Industry AVG
PADDINGTON SERVICES LTD financials
EXPORT
Paddington Services Ltd's latest turnover from November 2023 is estimated at £19.6 thousand and the company has net assets of £100. According to their latest financial statements, Paddington Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Turnover
19,613
18,613
18,556
17,425
502,138
34,954
26,786
Other Income Or Grants
Cost Of Sales
15,623
15,094
15,225
14,266
406,288
28,138
21,335
Gross Profit
3,990
3,519
3,330
3,159
95,850
6,816
5,450
Admin Expenses
3,990
3,519
3,330
3,502
90,410
11,404
4,879
Operating Profit
-343
5,440
-4,588
571
Interest Payable
Interest Receivable
1
105
70
Pre-Tax Profit
-343
5,441
-4,483
641
Tax
-1,034
-122
Profit After Tax
-343
4,407
-4,483
519
Dividends Paid
Retained Profit
-343
4,407
-4,483
519
Employee Costs
30,846
29,167
28,220
26,641
27,057
26,077
24,804
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
-343
5,440
-4,588
571
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
100
176,183
Group Debtors
Misc Debtors
10,281
Cash
147
27,870
misc current assets
total current assets
100
100
100
100
176,183
10,428
27,870
total assets
100
100
100
100
176,183
10,428
27,870
Bank overdraft
Bank loan
Trade Creditors
175,740
5,666
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
14,292
21,585
total current liabilities
175,740
14,292
27,251
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
175,740
14,292
27,251
net assets
100
100
100
100
443
-3,864
619
total shareholders funds
100
100
100
100
443
-3,864
619
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Operating Activities
Operating Profit
-343
5,440
-4,588
571
Depreciation
Amortisation
Tax
-1,034
-122
Stock
Debtors
-176,083
165,902
10,281
Creditors
-175,740
175,740
-5,666
5,666
Accruals and Deferred Income
-14,292
-7,293
21,585
Deferred Taxes & Provisions
Cash flow from operations
-48
-27,828
27,700
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
1
105
70
cash flow from financing
-99
105
170
cash and cash equivalents
cash
-147
-27,723
27,870
overdraft
change in cash
-147
-27,723
27,870
paddington services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paddington services ltd. Get real-time insights into paddington services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for paddington services ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in DN35 area or any other competitors across 12 key performance metrics.
paddington services ltd Ownership
PADDINGTON SERVICES LTD group structure
Paddington Services Ltd has no subsidiary companies.
66 st peters avenue, cleethorpes, lincolnshire, DN35 8HP
Bank
-
Legal Advisor
-
paddington services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paddington services ltd.
paddington services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PADDINGTON SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
paddington services ltdCompanies House Filings - See Documents
