andrea soenarjo consultancy ltd

Dissolved 

andrea soenarjo consultancy ltd Company Information

Share ANDREA SOENARJO CONSULTANCY LTD

Company Number

10670158

Shareholders

andrea soenarjo

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

alma park woodway lane, claybrooke parva, lutterworth, leicestershire, LE17 5FB

Website

-

andrea soenarjo consultancy ltd Estimated Valuation

£45.1k

Pomanda estimates the enterprise value of ANDREA SOENARJO CONSULTANCY LTD at £45.1k based on a Turnover of £123.3k and 0.37x industry multiple (adjusted for size and gross margin).

andrea soenarjo consultancy ltd Estimated Valuation

£156.9k

Pomanda estimates the enterprise value of ANDREA SOENARJO CONSULTANCY LTD at £156.9k based on an EBITDA of £49.8k and a 3.15x industry multiple (adjusted for size and gross margin).

andrea soenarjo consultancy ltd Estimated Valuation

£105.2k

Pomanda estimates the enterprise value of ANDREA SOENARJO CONSULTANCY LTD at £105.2k based on Net Assets of £40.3k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andrea Soenarjo Consultancy Ltd Overview

Andrea Soenarjo Consultancy Ltd is a dissolved company that was located in lutterworth, LE17 5FB with a Companies House number of 10670158. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2017, it's largest shareholder was andrea soenarjo with a 100% stake. The last turnover for Andrea Soenarjo Consultancy Ltd was estimated at £123.3k.

View Sample
View Sample
View Sample

Andrea Soenarjo Consultancy Ltd Health Check

Pomanda's financial health check has awarded Andrea Soenarjo Consultancy Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £108.3k, make it smaller than the average company (£184.6k)

£108.3k - Andrea Soenarjo Consultancy Ltd

£184.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Andrea Soenarjo Consultancy Ltd

- - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a higher cost of product (67.1%)

29.2% - Andrea Soenarjo Consultancy Ltd

67.1% - Industry AVG

profitability

Profitability

an operating margin of 43.2% make it more profitable than the average company (11.7%)

43.2% - Andrea Soenarjo Consultancy Ltd

11.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Andrea Soenarjo Consultancy Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)

£46.2k - Andrea Soenarjo Consultancy Ltd

£46.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.3k, this is equally as efficient (£115.7k)

£108.3k - Andrea Soenarjo Consultancy Ltd

£115.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 202 days, this is later than average (70 days)

202 days - Andrea Soenarjo Consultancy Ltd

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (30 days)

106 days - Andrea Soenarjo Consultancy Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Andrea Soenarjo Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Andrea Soenarjo Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.1%, this is a lower level of debt than the average (56.6%)

37.1% - Andrea Soenarjo Consultancy Ltd

56.6% - Industry AVG

ANDREA SOENARJO CONSULTANCY LTD financials

EXPORTms excel logo

Andrea Soenarjo Consultancy Ltd's latest turnover from June 2018 is estimated at £123.3 thousand and the company has net assets of £40.3 thousand. According to their latest financial statements, Andrea Soenarjo Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2018Mar 2018
Turnover123,280108,299
Other Income Or Grants
Cost Of Sales86,78376,679
Gross Profit36,49731,620
Admin Expenses-13,273-15,160
Operating Profit49,77046,780
Interest Payable
Interest Receivable
Pre-Tax Profit49,77046,780
Tax-9,456-8,888
Profit After Tax40,31437,892
Dividends Paid
Retained Profit40,31437,892
Employee Costs50,18846,219
Number Of Employees11
EBITDA*49,77046,780

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2018Mar 2018
Tangible Assets262
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets262
Stock & work in progress
Trade Debtors67,55960,022
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets67,55960,022
total assets67,55960,284
Bank overdraft
Bank loan
Trade Creditors 27,24522,392
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities27,24522,392
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities27,24522,392
net assets40,31437,892
total shareholders funds40,31437,892
Jun 2018Mar 2018
Operating Activities
Operating Profit49,77046,780
Depreciation
Amortisation
Tax-9,456-8,888
Stock
Debtors67,55960,022
Creditors27,24522,392
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations262
Investing Activities
capital expenditure-262
Change in Investments
cash flow from investments-262
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

andrea soenarjo consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrea soenarjo consultancy ltd. Get real-time insights into andrea soenarjo consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andrea Soenarjo Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andrea soenarjo consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in LE17 area or any other competitors across 12 key performance metrics.

andrea soenarjo consultancy ltd Ownership

ANDREA SOENARJO CONSULTANCY LTD group structure

Andrea Soenarjo Consultancy Ltd has no subsidiary companies.

Ultimate parent company

ANDREA SOENARJO CONSULTANCY LTD

10670158

ANDREA SOENARJO CONSULTANCY LTD Shareholders

andrea soenarjo 100%

andrea soenarjo consultancy ltd directors

Andrea Soenarjo Consultancy Ltd currently has 1 director, Miss Andrea Soenarjo serving since Mar 2017.

officercountryagestartendrole
Miss Andrea SoenarjoUnited Kingdom39 years Mar 2017- Director

P&L

June 2018

turnover

123.3k

0%

operating profit

49.8k

0%

gross margin

29.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2018

net assets

40.3k

0%

total assets

67.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

andrea soenarjo consultancy ltd company details

company number

10670158

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2018

previous names

N/A

accountant

-

auditor

-

address

alma park woodway lane, claybrooke parva, lutterworth, leicestershire, LE17 5FB

Bank

-

Legal Advisor

-

andrea soenarjo consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andrea soenarjo consultancy ltd.

andrea soenarjo consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDREA SOENARJO CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

andrea soenarjo consultancy ltd Companies House Filings - See Documents

datedescriptionview/download