
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
alma park woodway lane, claybrooke parva, lutterworth, leicestershire, LE17 5FB
Website
-Pomanda estimates the enterprise value of ANDREA SOENARJO CONSULTANCY LTD at £45.1k based on a Turnover of £123.3k and 0.37x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANDREA SOENARJO CONSULTANCY LTD at £156.9k based on an EBITDA of £49.8k and a 3.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANDREA SOENARJO CONSULTANCY LTD at £105.2k based on Net Assets of £40.3k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andrea Soenarjo Consultancy Ltd is a dissolved company that was located in lutterworth, LE17 5FB with a Companies House number of 10670158. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2017, it's largest shareholder was andrea soenarjo with a 100% stake. The last turnover for Andrea Soenarjo Consultancy Ltd was estimated at £123.3k.
Pomanda's financial health check has awarded Andrea Soenarjo Consultancy Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £108.3k, make it smaller than the average company (£184.6k)
- Andrea Soenarjo Consultancy Ltd
£184.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Andrea Soenarjo Consultancy Ltd
- - Industry AVG
Production
with a gross margin of 29.2%, this company has a higher cost of product (67.1%)
- Andrea Soenarjo Consultancy Ltd
67.1% - Industry AVG
Profitability
an operating margin of 43.2% make it more profitable than the average company (11.7%)
- Andrea Soenarjo Consultancy Ltd
11.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Andrea Soenarjo Consultancy Ltd
7 - Industry AVG
Pay Structure
on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)
- Andrea Soenarjo Consultancy Ltd
£46.2k - Industry AVG
Efficiency
resulting in sales per employee of £108.3k, this is equally as efficient (£115.7k)
- Andrea Soenarjo Consultancy Ltd
£115.7k - Industry AVG
Debtor Days
it gets paid by customers after 202 days, this is later than average (70 days)
- Andrea Soenarjo Consultancy Ltd
70 days - Industry AVG
Creditor Days
its suppliers are paid after 106 days, this is slower than average (30 days)
- Andrea Soenarjo Consultancy Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Andrea Soenarjo Consultancy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Andrea Soenarjo Consultancy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.1%, this is a lower level of debt than the average (56.6%)
37.1% - Andrea Soenarjo Consultancy Ltd
56.6% - Industry AVG
Andrea Soenarjo Consultancy Ltd's latest turnover from June 2018 is estimated at £123.3 thousand and the company has net assets of £40.3 thousand. According to their latest financial statements, Andrea Soenarjo Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2018 | Mar 2018 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2018 | Mar 2018 | |
---|---|---|
Tangible Assets | 262 | |
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | 262 | |
Stock & work in progress | ||
Trade Debtors | 67,559 | 60,022 |
Group Debtors | ||
Misc Debtors | ||
Cash | ||
misc current assets | ||
total current assets | 67,559 | 60,022 |
total assets | 67,559 | 60,284 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 27,245 | 22,392 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | 27,245 | 22,392 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 27,245 | 22,392 |
net assets | 40,314 | 37,892 |
total shareholders funds | 40,314 | 37,892 |
Jun 2018 | Mar 2018 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 67,559 | 60,022 |
Creditors | 27,245 | 22,392 |
Accruals and Deferred Income | ||
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for andrea soenarjo consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in LE17 area or any other competitors across 12 key performance metrics.
ANDREA SOENARJO CONSULTANCY LTD group structure
Andrea Soenarjo Consultancy Ltd has no subsidiary companies.
Ultimate parent company
ANDREA SOENARJO CONSULTANCY LTD
10670158
Andrea Soenarjo Consultancy Ltd currently has 1 director, Miss Andrea Soenarjo serving since Mar 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Andrea Soenarjo | United Kingdom | 39 years | Mar 2017 | - | Director |
P&L
June 2018turnover
123.3k
0%
operating profit
49.8k
0%
gross margin
29.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2018net assets
40.3k
0%
total assets
67.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10670158
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2018
previous names
N/A
accountant
-
auditor
-
address
alma park woodway lane, claybrooke parva, lutterworth, leicestershire, LE17 5FB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andrea soenarjo consultancy ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDREA SOENARJO CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|