54 london live limited
54 london live limited Company Information
Company Number
10674320
Website
-Registered Address
310 high road, london, N22 8JR
Industry
Sound recording and music publishing activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Stephanie Allen5 Years
Shareholders
stephanie victoria allen 100%
54 london live limited Estimated Valuation
Pomanda estimates the enterprise value of 54 LONDON LIVE LIMITED at £385.4k based on a Turnover of £846.1k and 0.46x industry multiple (adjusted for size and gross margin).
54 london live limited Estimated Valuation
Pomanda estimates the enterprise value of 54 LONDON LIVE LIMITED at £97.1k based on an EBITDA of £48.2k and a 2.02x industry multiple (adjusted for size and gross margin).
54 london live limited Estimated Valuation
Pomanda estimates the enterprise value of 54 LONDON LIVE LIMITED at £112.2k based on Net Assets of £96.6k and 1.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
54 London Live Limited Overview
54 London Live Limited is a live company located in london, N22 8JR with a Companies House number of 10674320. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in March 2017, it's largest shareholder is stephanie victoria allen with a 100% stake. 54 London Live Limited is a young, small sized company, Pomanda has estimated its turnover at £846.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
54 London Live Limited Health Check
Pomanda's financial health check has awarded 54 London Live Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £846.1k, make it larger than the average company (£494.2k)
- 54 London Live Limited
£494.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (10.5%)
- 54 London Live Limited
10.5% - Industry AVG
Production
with a gross margin of 23.1%, this company has a higher cost of product (49.9%)
- 54 London Live Limited
49.9% - Industry AVG
Profitability
an operating margin of 5.5% make it less profitable than the average company (10.5%)
- 54 London Live Limited
10.5% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
- 54 London Live Limited
3 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- 54 London Live Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £282k, this is more efficient (£144.2k)
- 54 London Live Limited
£144.2k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (33 days)
- 54 London Live Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 142 days, this is slower than average (38 days)
- 54 London Live Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 54 London Live Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (37 weeks)
19 weeks - 54 London Live Limited
37 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74.2%, this is a similar level of debt than the average (73.8%)
74.2% - 54 London Live Limited
73.8% - Industry AVG
54 LONDON LIVE LIMITED financials
54 London Live Limited's latest turnover from March 2023 is estimated at £846.1 thousand and the company has net assets of £96.6 thousand. According to their latest financial statements, we estimate that 54 London Live Limited has 3 employees and maintains cash reserves of £94.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 7,402 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,402 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 272,570 | 64,619 | 219,362 | 192,842 | 574,360 | 632,024 |
| Group Debtors | 0 | 0 | 12,301 | 12,301 | 0 | 0 |
| Misc Debtors | 0 | 33,274 | 44,913 | 45,035 | 29,080 | 140,000 |
| Cash | 94,533 | 132,599 | 393,438 | 152,908 | 460,443 | 971,511 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 367,103 | 230,492 | 670,014 | 403,086 | 1,063,883 | 1,743,535 |
| total assets | 374,505 | 230,492 | 670,014 | 403,086 | 1,063,883 | 1,743,535 |
| Bank overdraft | 0 | 10,000 | 43,237 | 15,957 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 254,412 | 17,915 | 14,483 | 47,335 | 22,564 | 84,536 |
| Group/Directors Accounts | 0 | 92,780 | 414,273 | 308,809 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 18,143 | 107,933 | 124,810 | 842,651 | 1,101,748 |
| total current liabilities | 254,412 | 138,838 | 579,926 | 496,911 | 865,215 | 1,186,284 |
| loans | 23,448 | 34,167 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 44,167 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 23,448 | 34,167 | 44,167 | 0 | 0 | 0 |
| total liabilities | 277,860 | 173,005 | 624,093 | 496,911 | 865,215 | 1,186,284 |
| net assets | 96,645 | 57,487 | 45,921 | -93,825 | 198,668 | 557,251 |
| total shareholders funds | 96,645 | 57,487 | 45,921 | -93,825 | 198,668 | 557,251 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 1,306 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 174,677 | -178,683 | 26,398 | -353,262 | -168,584 | 772,024 |
| Creditors | 236,497 | 3,432 | -32,852 | 24,771 | -61,972 | 84,536 |
| Accruals and Deferred Income | -18,143 | -89,790 | -16,877 | -717,841 | -259,097 | 1,101,748 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -92,780 | -321,493 | 105,464 | 308,809 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -10,719 | 34,167 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -44,167 | 44,167 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -38,066 | -260,839 | 240,530 | -307,535 | -511,068 | 971,511 |
| overdraft | -10,000 | -33,237 | 27,280 | 15,957 | 0 | 0 |
| change in cash | -28,066 | -227,602 | 213,250 | -323,492 | -511,068 | 971,511 |
54 london live limited Credit Report and Business Information
54 London Live Limited Competitor Analysis
Perform a competitor analysis for 54 london live limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
54 london live limited Ownership
54 LONDON LIVE LIMITED group structure
54 London Live Limited has no subsidiary companies.
Ultimate parent company
54 LONDON LIVE LIMITED
10674320
54 london live limited directors
54 London Live Limited currently has 1 director, Miss Stephanie Allen serving since Aug 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Stephanie Allen | England | 32 years | Aug 2018 | - | Director |
P&L
March 2023turnover
846.1k
+463%
operating profit
46.9k
0%
gross margin
23.2%
+12.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
96.6k
+0.68%
total assets
374.5k
+0.62%
cash
94.5k
-0.29%
net assets
Total assets minus all liabilities
Similar Companies
54 london live limited company details
company number
10674320
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
March 2017
age
7
accounts
Unaudited Abridged
ultimate parent company
previous names
54 london records limited (April 2017)
incorporated
UK
address
310 high road, london, N22 8JR
last accounts submitted
March 2023
54 london live limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 54 london live limited.
54 london live limited Companies House Filings - See Documents
| date | description | view/download |
|---|
