bates weston tax advisory limited

Live YoungSmallHigh

bates weston tax advisory limited Company Information

Share BATES WESTON TAX ADVISORY LIMITED

Company Number

10676095

Directors

Craig Simpson

Wayne Thomas

View All

Shareholders

bates weston tax llp

cs & js investments limited

View All

Group Structure

View All

Industry

Tax consultancy

 

Registered Address

the mills canal street, derby, derbyshire, DE1 2RJ

bates weston tax advisory limited Estimated Valuation

£527k

Pomanda estimates the enterprise value of BATES WESTON TAX ADVISORY LIMITED at £527k based on a Turnover of £529.3k and 1x industry multiple (adjusted for size and gross margin).

bates weston tax advisory limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BATES WESTON TAX ADVISORY LIMITED at £0 based on an EBITDA of £-114.8k and a 6.09x industry multiple (adjusted for size and gross margin).

bates weston tax advisory limited Estimated Valuation

£806.3k

Pomanda estimates the enterprise value of BATES WESTON TAX ADVISORY LIMITED at £806.3k based on Net Assets of £189.4k and 4.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bates Weston Tax Advisory Limited Overview

Bates Weston Tax Advisory Limited is a live company located in derbyshire, DE1 2RJ with a Companies House number of 10676095. It operates in the tax consultancy sector, SIC Code 69203. Founded in March 2017, it's largest shareholder is bates weston tax llp with a 90.9% stake. Bates Weston Tax Advisory Limited is a young, small sized company, Pomanda has estimated its turnover at £529.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bates Weston Tax Advisory Limited Health Check

Pomanda's financial health check has awarded Bates Weston Tax Advisory Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £529.3k, make it larger than the average company (£197.8k)

£529.3k - Bates Weston Tax Advisory Limited

£197.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (7.1%)

28% - Bates Weston Tax Advisory Limited

7.1% - Industry AVG

production

Production

with a gross margin of 80.3%, this company has a comparable cost of product (80.3%)

80.3% - Bates Weston Tax Advisory Limited

80.3% - Industry AVG

profitability

Profitability

an operating margin of -22.4% make it less profitable than the average company (5.7%)

-22.4% - Bates Weston Tax Advisory Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Bates Weston Tax Advisory Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Bates Weston Tax Advisory Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.4k, this is more efficient (£88.6k)

£176.4k - Bates Weston Tax Advisory Limited

£88.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (95 days)

122 days - Bates Weston Tax Advisory Limited

95 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (33 days)

59 days - Bates Weston Tax Advisory Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bates Weston Tax Advisory Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (24 weeks)

54 weeks - Bates Weston Tax Advisory Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.5%, this is a similar level of debt than the average (54.9%)

55.5% - Bates Weston Tax Advisory Limited

54.9% - Industry AVG

BATES WESTON TAX ADVISORY LIMITED financials

EXPORTms excel logo

Bates Weston Tax Advisory Limited's latest turnover from March 2024 is estimated at £529.3 thousand and the company has net assets of £189.4 thousand. According to their latest financial statements, Bates Weston Tax Advisory Limited has 3 employees and maintains cash reserves of £246.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover529,270571,385535,286252,68665,68784,317190,819
Other Income Or Grants
Cost Of Sales104,270100,307122,61158,0777,3652,73940,913
Gross Profit425,000471,078412,675194,60958,32181,577149,906
Admin Expenses543,792462,440406,811-104,947132,80938,52474,308
Operating Profit-118,7928,6385,864299,556-74,48843,05375,598
Interest Payable
Interest Receivable16,62515,5282,30313962708183
Pre-Tax Profit-102,16724,1658,167299,695-74,42643,76075,781
Tax-4,591-1,552-56,942-8,314-14,398
Profit After Tax-102,16719,5746,615242,753-74,42635,44661,383
Dividends Paid
Retained Profit-102,16719,5746,615242,753-74,42635,44661,383
Employee Costs151,197132,98498,20388,88994,980141,299155,920
Number Of Employees3333334
EBITDA*-114,83017,69817,948315,672-74,48843,05375,598

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets27,18236,24248,32664,442
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets27,18236,24248,32664,442
Stock & work in progress
Trade Debtors177,080153,681138,76397,5315,4006,30032,660
Group Debtors
Misc Debtors2,2371,3971,3369,861
Cash246,074387,252343,454270,6028,143115,39373,290
misc current assets
total current assets425,391542,330483,553368,13323,404121,693105,950
total assets425,391569,512519,795416,45987,846121,693105,950
Bank overdraft
Bank loan
Trade Creditors 16,90415,33810,1536,8877501,6401,996
Group/Directors Accounts64,44264,44264,44264,442
other short term finances
hp & lease commitments
other current liabilities219,089198,287173,32979,97325023,22342,570
total current liabilities235,993278,067247,924151,30265,44224,86344,566
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities235,993278,067247,924151,30265,44224,86344,566
net assets189,398291,445271,871265,15722,40496,83061,384
total shareholders funds189,398291,445271,871265,15722,40496,83061,384
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-118,7928,6385,864299,556-74,48843,05375,598
Depreciation3,9629,06012,08416,116
Amortisation
Tax-4,591-1,552-56,942-8,314-14,398
Stock
Debtors24,23914,97942,56882,2708,961-26,36032,660
Creditors1,5665,1853,2666,137-890-3561,996
Accruals and Deferred Income20,80224,95893,35679,723-22,973-19,34742,570
Deferred Taxes & Provisions
Cash flow from operations-116,70128,27170,450262,320-107,31241,39673,106
Investing Activities
capital expenditure23,220-64,442
Change in Investments
cash flow from investments23,220-64,442
Financing Activities
Bank loans
Group/Directors Accounts-64,44264,442
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue120991
interest16,62515,5282,30313962708183
cash flow from financing-47,69715,5282,40213964,504708184
cash and cash equivalents
cash-141,17843,79872,852262,459-107,25042,10373,290
overdraft
change in cash-141,17843,79872,852262,459-107,25042,10373,290

bates weston tax advisory limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bates weston tax advisory limited. Get real-time insights into bates weston tax advisory limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bates Weston Tax Advisory Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bates weston tax advisory limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DE1 area or any other competitors across 12 key performance metrics.

bates weston tax advisory limited Ownership

BATES WESTON TAX ADVISORY LIMITED group structure

Bates Weston Tax Advisory Limited has no subsidiary companies.

Ultimate parent company

BATES WESTON TAX ADVISORY LIMITED

10676095

BATES WESTON TAX ADVISORY LIMITED Shareholders

bates weston tax llp 90.91%
cs & js investments limited 4.55%
greenfield investments limited 4.55%

bates weston tax advisory limited directors

Bates Weston Tax Advisory Limited currently has 3 directors. The longest serving directors include Mr Craig Simpson (Mar 2017) and Mr Wayne Thomas (Mar 2017).

officercountryagestartendrole
Mr Craig SimpsonEngland51 years Mar 2017- Director
Mr Wayne Thomas54 years Mar 2017- Director
Mr Richard CoombsEngland54 years Mar 2017- Director

P&L

March 2024

turnover

529.3k

-7%

operating profit

-118.8k

0%

gross margin

80.3%

-2.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

189.4k

-0.35%

total assets

425.4k

-0.25%

cash

246.1k

-0.36%

net assets

Total assets minus all liabilities

bates weston tax advisory limited company details

company number

10676095

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BATES WESTON LLP

auditor

-

address

the mills canal street, derby, derbyshire, DE1 2RJ

Bank

-

Legal Advisor

-

bates weston tax advisory limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bates weston tax advisory limited.

bates weston tax advisory limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BATES WESTON TAX ADVISORY LIMITED. This can take several minutes, an email will notify you when this has completed.

bates weston tax advisory limited Companies House Filings - See Documents

datedescriptionview/download