money advice solutions limited

Live YoungMicroDeclining

money advice solutions limited Company Information

Share MONEY ADVICE SOLUTIONS LIMITED

Company Number

10676850

Directors

Lee Parkin

Shareholders

lee parkin

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

810 mandarin court, centre park, warrington, WA1 1GG

Website

-

money advice solutions limited Estimated Valuation

£181.5k

Pomanda estimates the enterprise value of MONEY ADVICE SOLUTIONS LIMITED at £181.5k based on a Turnover of £164.7k and 1.1x industry multiple (adjusted for size and gross margin).

money advice solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MONEY ADVICE SOLUTIONS LIMITED at £0 based on an EBITDA of £-3.2k and a 4x industry multiple (adjusted for size and gross margin).

money advice solutions limited Estimated Valuation

£38.2k

Pomanda estimates the enterprise value of MONEY ADVICE SOLUTIONS LIMITED at £38.2k based on Net Assets of £31k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Money Advice Solutions Limited Overview

Money Advice Solutions Limited is a live company located in warrington, WA1 1GG with a Companies House number of 10676850. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2017, it's largest shareholder is lee parkin with a 100% stake. Money Advice Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £164.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Money Advice Solutions Limited Health Check

Pomanda's financial health check has awarded Money Advice Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £164.7k, make it smaller than the average company (£5.1m)

£164.7k - Money Advice Solutions Limited

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (6.8%)

-33% - Money Advice Solutions Limited

6.8% - Industry AVG

production

Production

with a gross margin of 56.1%, this company has a comparable cost of product (56.1%)

56.1% - Money Advice Solutions Limited

56.1% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (9.4%)

-4.3% - Money Advice Solutions Limited

9.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Money Advice Solutions Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.4k, the company has an equivalent pay structure (£79.4k)

£79.4k - Money Advice Solutions Limited

£79.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £164.7k, this is less efficient (£213.2k)

£164.7k - Money Advice Solutions Limited

£213.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (32 days)

31 days - Money Advice Solutions Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (41 days)

7 days - Money Advice Solutions Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Money Advice Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (28 weeks)

13 weeks - Money Advice Solutions Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.1%, this is a similar level of debt than the average (69.3%)

75.1% - Money Advice Solutions Limited

69.3% - Industry AVG

MONEY ADVICE SOLUTIONS LIMITED financials

EXPORTms excel logo

Money Advice Solutions Limited's latest turnover from March 2024 is estimated at £164.7 thousand and the company has net assets of £31 thousand. According to their latest financial statements, Money Advice Solutions Limited has 1 employee and maintains cash reserves of £15.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover164,709815,513767,000538,576304,150102,748189,834
Other Income Or Grants
Cost Of Sales72,307339,524302,867213,888117,40040,94775,949
Gross Profit92,403475,989464,132324,688186,75061,801113,885
Admin Expenses99,429447,877457,447312,526186,38862,271108,761
Operating Profit-7,02628,1126,68512,162362-4705,124
Interest Payable3,8213,9752,9381,403
Interest Receivable3,1503,501526468256
Pre-Tax Profit-7,69727,6384,27310,805370-4455,130
Tax-5,251-812-2,053-70-975
Profit After Tax-7,69722,3873,4618,752300-4454,155
Dividends Paid
Retained Profit-7,69722,3873,4618,752300-4454,155
Employee Costs79,392443,378439,362411,933138,32768,332131,636
Number Of Employees1666212
EBITDA*-3,21232,5229,87813,708702-2805,234

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets4,2744,6227,2656,4331,172289249
Intangible Assets880880880880
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,1545,5028,1457,3131,172289249
Stock & work in progress
Trade Debtors14,34455,52043,2804502,6401,500
Group Debtors
Misc Debtors89,2334,9792,7281775,000
Cash15,582104,41460,32280,06512,0964,2692,448
misc current assets
total current assets119,159164,913106,33080,69212,0966,9098,948
total assets124,313170,415114,47588,00513,2687,1989,197
Bank overdraft
Bank loan
Trade Creditors 1,4737,13057276086455672
Group/Directors Accounts65486
other short term finances
hp & lease commitments
other current liabilities60,40087,21855,41227,5379,0722,9683,884
total current liabilities61,87394,34855,98428,2979,1583,4885,042
loans31,42736,49741,05646,000
hp & lease commitments
Accruals and Deferred Income
other liabilities8601,112846
provisions
total long term liabilities31,42737,35742,16846,846
total liabilities93,300131,70598,15275,1439,1583,4885,042
net assets31,01338,71016,32312,8624,1103,7104,155
total shareholders funds31,01338,71016,32312,8624,1103,7104,155
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-7,02628,1126,68512,162362-4705,124
Depreciation3,8144,4103,1931,546340190110
Amortisation
Tax-5,251-812-2,053-70-975
Stock
Debtors43,07814,49145,381627-2,640-3,8606,500
Creditors-5,6576,558-188674-369-217672
Accruals and Deferred Income-26,81831,80627,87518,4656,104-9163,884
Deferred Taxes & Provisions
Cash flow from operations-78,76551,144-8,62830,1679,0072,4472,315
Investing Activities
capital expenditure-3,466-1,767-4,025-7,687-1,223-230-359
Change in Investments
cash flow from investments-3,466-1,767-4,025-7,687-1,223-230-359
Financing Activities
Bank loans
Group/Directors Accounts-65-421486
Other Short Term Loans
Long term loans-5,070-4,559-4,94446,000
Hire Purchase and Lease Commitments
other long term liabilities-860-252266846
share issue100
interest-671-474-2,412-1,3578256
cash flow from financing-6,601-5,285-7,09045,48943-396492
cash and cash equivalents
cash-88,83244,092-19,74367,9697,8271,8212,448
overdraft
change in cash-88,83244,092-19,74367,9697,8271,8212,448

money advice solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for money advice solutions limited. Get real-time insights into money advice solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Money Advice Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for money advice solutions limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WA1 area or any other competitors across 12 key performance metrics.

money advice solutions limited Ownership

MONEY ADVICE SOLUTIONS LIMITED group structure

Money Advice Solutions Limited has no subsidiary companies.

Ultimate parent company

MONEY ADVICE SOLUTIONS LIMITED

10676850

MONEY ADVICE SOLUTIONS LIMITED Shareholders

lee parkin 100%

money advice solutions limited directors

Money Advice Solutions Limited currently has 1 director, Mr Lee Parkin serving since Mar 2017.

officercountryagestartendrole
Mr Lee ParkinEngland45 years Mar 2017- Director

P&L

March 2024

turnover

164.7k

-80%

operating profit

-7k

0%

gross margin

56.2%

-3.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

31k

-0.2%

total assets

124.3k

-0.27%

cash

15.6k

-0.85%

net assets

Total assets minus all liabilities

money advice solutions limited company details

company number

10676850

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

tri-nations limited (November 2017)

accountant

-

auditor

-

address

810 mandarin court, centre park, warrington, WA1 1GG

Bank

-

Legal Advisor

-

money advice solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to money advice solutions limited.

money advice solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONEY ADVICE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

money advice solutions limited Companies House Filings - See Documents

datedescriptionview/download