Pomanda estimates the enterprise value of SECOND CITY PRODUCTIONS LTD at £0 based on a Turnover of £289.4k and -0.27x industry multiple (adjusted for size and gross margin).
second city productions ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SECOND CITY PRODUCTIONS LTD at £0 based on an EBITDA of £1.7k and a -1.41x industry multiple (adjusted for size and gross margin).
second city productions ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SECOND CITY PRODUCTIONS LTD at £0 based on Net Assets of £-7k and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Second City Productions LtdOverview
Second City Productions Ltd is a live company located in birmingham, B48 7TW with a Companies House number of 10678047. It operates in the motion picture production activities sector, SIC Code 59111. Founded in March 2017, it's largest shareholder is
mitchell powell
with a 100% stake. Second City Productions Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£289.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Second City Productions Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
3 Regular
3 Weak
Size
annual sales of £289.4k, make it smaller than the average company (£3.2m)
£289.4k - Second City Productions Ltd
£3.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.5%)
10% - Second City Productions Ltd
7.5% - Industry AVG
Production
with a gross margin of 3.6%, this company has a comparable cost of product (3.6%)
3.6% - Second City Productions Ltd
3.6% - Industry AVG
Profitability
an operating margin of 0.6% make it more profitable than the average company (0.1%)
0.6% - Second City Productions Ltd
0.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Second City Productions Ltd
11 - Industry AVG
Pay Structure
on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)
£57.9k - Second City Productions Ltd
£57.9k - Industry AVG
Efficiency
resulting in sales per employee of £289.4k, this is equally as efficient (£328.7k)
£289.4k - Second City Productions Ltd
£328.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Second City Productions Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Second City Productions Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is less than average (44 days)
16 days - Second City Productions Ltd
44 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1748 weeks, this is more cash available to meet short term requirements (11 weeks)
1748 weeks - Second City Productions Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 125.2%, this is a higher level of debt than the average (88.4%)
125.2% - Second City Productions Ltd
88.4% - Industry AVG
SECOND CITY PRODUCTIONS LTD financials
EXPORT
Second City Productions Ltd's latest turnover from March 2024 is estimated at £289.4 thousand and the company has net assets of -£7 thousand. According to their latest financial statements, Second City Productions Ltd has 1 employee and maintains cash reserves of £15.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
289,446
270,591
217,188
220,159
Other Income Or Grants
Cost Of Sales
279,173
255,418
201,351
200,570
Gross Profit
10,273
15,174
15,837
19,589
Admin Expenses
8,547
13,484
14,562
20,460
Operating Profit
1,726
1,690
1,275
-871
Interest Payable
4,143
4,318
3,202
1,525
Interest Receivable
965
1,094
292
24
Pre-Tax Profit
-1,452
-1,535
-1,635
-2,372
Tax
Profit After Tax
-1,452
-1,535
-1,635
-2,372
Dividends Paid
Retained Profit
-1,452
-1,535
-1,635
-2,372
Employee Costs
57,896
58,793
56,134
55,256
Number Of Employees
1
1
1
1
EBITDA*
1,726
1,690
1,275
-871
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
12,600
12,600
11,400
Trade Debtors
Group Debtors
Misc Debtors
Cash
15,129
21,647
29,819
47,954
1
1
misc current assets
total current assets
27,729
34,247
41,219
47,954
1
1
total assets
27,729
34,247
41,219
47,954
1
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
450
400
350
325
total current liabilities
450
400
350
325
loans
34,272
39,388
44,875
50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
34,272
39,388
44,875
50,000
total liabilities
34,722
39,788
45,225
50,325
net assets
-6,993
-5,541
-4,006
-2,371
1
1
total shareholders funds
-6,993
-5,541
-4,006
-2,371
1
1
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
1,726
1,690
1,275
-871
Depreciation
Amortisation
Tax
Stock
1,200
11,400
Debtors
Creditors
Accruals and Deferred Income
50
50
25
325
Deferred Taxes & Provisions
Cash flow from operations
1,776
540
-10,100
-546
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-5,116
-5,487
-5,125
50,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-3,178
-3,224
-2,910
-1,501
cash flow from financing
-8,294
-8,711
-8,035
48,499
1
cash and cash equivalents
cash
-6,518
-8,172
-18,135
47,953
1
overdraft
change in cash
-6,518
-8,172
-18,135
47,953
1
second city productions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for second city productions ltd. Get real-time insights into second city productions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for second city productions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in B48 area or any other competitors across 12 key performance metrics.
second city productions ltd Ownership
SECOND CITY PRODUCTIONS LTD group structure
Second City Productions Ltd has no subsidiary companies.
Ultimate parent company
SECOND CITY PRODUCTIONS LTD
10678047
SECOND CITY PRODUCTIONS LTD Shareholders
The sole shareholder of Second City Productions Ltd is Mitchell Powell.
mitchell powell
100%
second city productions ltd directors
Second City Productions Ltd currently has 1 director, Mr Mitchell Powell serving since Mar 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to second city productions ltd.
second city productions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SECOND CITY PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.
second city productions ltdCompanies House Filings - See Documents
