simon hackett consulting limited

Dissolved 

simon hackett consulting limited Company Information

Share SIMON HACKETT CONSULTING LIMITED

Company Number

10679024

Shareholders

simon hackett

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

2nd floor 14 castle street, liverpool, L2 0NE

Website

-

simon hackett consulting limited Estimated Valuation

£117.2k

Pomanda estimates the enterprise value of SIMON HACKETT CONSULTING LIMITED at £117.2k based on a Turnover of £290.1k and 0.4x industry multiple (adjusted for size and gross margin).

simon hackett consulting limited Estimated Valuation

£238.9k

Pomanda estimates the enterprise value of SIMON HACKETT CONSULTING LIMITED at £238.9k based on an EBITDA of £82.2k and a 2.91x industry multiple (adjusted for size and gross margin).

simon hackett consulting limited Estimated Valuation

£188.2k

Pomanda estimates the enterprise value of SIMON HACKETT CONSULTING LIMITED at £188.2k based on Net Assets of £82k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Simon Hackett Consulting Limited Overview

Simon Hackett Consulting Limited is a dissolved company that was located in liverpool, L2 0NE with a Companies House number of 10679024. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2017, it's largest shareholder was simon hackett with a 100% stake. The last turnover for Simon Hackett Consulting Limited was estimated at £290.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Simon Hackett Consulting Limited Health Check

Pomanda's financial health check has awarded Simon Hackett Consulting Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £290.1k, make it smaller than the average company (£2.1m)

£290.1k - Simon Hackett Consulting Limited

£2.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Simon Hackett Consulting Limited

- - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (37.9%)

17.1% - Simon Hackett Consulting Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of 28.3% make it more profitable than the average company (5.6%)

28.3% - Simon Hackett Consulting Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Simon Hackett Consulting Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)

£39.8k - Simon Hackett Consulting Limited

£39.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £290.1k, this is more efficient (£127.5k)

£290.1k - Simon Hackett Consulting Limited

£127.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 156 days, this is later than average (40 days)

156 days - Simon Hackett Consulting Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (34 days)

66 days - Simon Hackett Consulting Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Simon Hackett Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Simon Hackett Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.6%, this is a lower level of debt than the average (63%)

35.6% - Simon Hackett Consulting Limited

63% - Industry AVG

SIMON HACKETT CONSULTING LIMITED financials

EXPORTms excel logo

Simon Hackett Consulting Limited's latest turnover from March 2020 is estimated at £290.1 thousand and the company has net assets of £82 thousand. According to their latest financial statements, Simon Hackett Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018
Turnover290,12150,38638,199
Other Income Or Grants
Cost Of Sales240,51642,03531,836
Gross Profit49,6058,3516,364
Admin Expenses-32,558-5,7191,348
Operating Profit82,16314,0705,016
Interest Payable
Interest Receivable
Pre-Tax Profit82,16314,0705,016
Tax-15,611-2,673-953
Profit After Tax66,55211,3974,063
Dividends Paid
Retained Profit66,55211,3974,063
Employee Costs39,83438,59936,399
Number Of Employees111
EBITDA*82,16314,0705,016

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018
Tangible Assets2,8501,182916
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,8501,182916
Stock & work in progress
Trade Debtors124,49418,00111,282
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets124,49418,00111,282
total assets127,34419,18312,198
Bank overdraft
Bank loan
Trade Creditors 44,0832,9317,469
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities44,0832,9317,469
loans
hp & lease commitments
Accruals and Deferred Income707567492
other liabilities
provisions542225174
total long term liabilities1,249792666
total liabilities45,3323,7238,135
net assets82,01215,4604,063
total shareholders funds82,01215,4604,063
Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit82,16314,0705,016
Depreciation
Amortisation
Tax-15,611-2,673-953
Stock
Debtors106,4936,71911,282
Creditors41,152-4,5387,469
Accruals and Deferred Income14075492
Deferred Taxes & Provisions31751174
Cash flow from operations1,668266916
Investing Activities
capital expenditure-1,668-266-916
Change in Investments
cash flow from investments-1,668-266-916
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

simon hackett consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for simon hackett consulting limited. Get real-time insights into simon hackett consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Simon Hackett Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for simon hackett consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in L 2 area or any other competitors across 12 key performance metrics.

simon hackett consulting limited Ownership

SIMON HACKETT CONSULTING LIMITED group structure

Simon Hackett Consulting Limited has no subsidiary companies.

Ultimate parent company

SIMON HACKETT CONSULTING LIMITED

10679024

SIMON HACKETT CONSULTING LIMITED Shareholders

simon hackett 100%

simon hackett consulting limited directors

Simon Hackett Consulting Limited currently has 2 directors. The longest serving directors include Dr Simon Hackett (Mar 2017) and Ms Juliet Meara (Mar 2020).

officercountryagestartendrole
Dr Simon Hackett37 years Mar 2017- Director
Ms Juliet MearaEngland32 years Mar 2020- Director

P&L

March 2020

turnover

290.1k

+476%

operating profit

82.2k

0%

gross margin

17.1%

+3.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

82k

+4.3%

total assets

127.3k

+5.64%

cash

0

0%

net assets

Total assets minus all liabilities

simon hackett consulting limited company details

company number

10679024

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2020

previous names

N/A

accountant

-

auditor

-

address

2nd floor 14 castle street, liverpool, L2 0NE

Bank

-

Legal Advisor

-

simon hackett consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to simon hackett consulting limited.

simon hackett consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIMON HACKETT CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

simon hackett consulting limited Companies House Filings - See Documents

datedescriptionview/download