ace gas nw ltd

Live YoungMicroHigh

ace gas nw ltd Company Information

Share ACE GAS NW LTD

Company Number

10679474

Directors

Liam Duffy

Shareholders

liam duffy

tanya duffy

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

47 brookhouse street, wigan, WN1 3EY

ace gas nw ltd Estimated Valuation

£126.9k

Pomanda estimates the enterprise value of ACE GAS NW LTD at £126.9k based on a Turnover of £309.9k and 0.41x industry multiple (adjusted for size and gross margin).

ace gas nw ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ACE GAS NW LTD at £0 based on an EBITDA of £-26.8k and a 3.46x industry multiple (adjusted for size and gross margin).

ace gas nw ltd Estimated Valuation

£686.8k

Pomanda estimates the enterprise value of ACE GAS NW LTD at £686.8k based on Net Assets of £243k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ace Gas Nw Ltd Overview

Ace Gas Nw Ltd is a live company located in wigan, WN1 3EY with a Companies House number of 10679474. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in March 2017, it's largest shareholder is liam duffy with a 75% stake. Ace Gas Nw Ltd is a young, micro sized company, Pomanda has estimated its turnover at £309.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ace Gas Nw Ltd Health Check

Pomanda's financial health check has awarded Ace Gas Nw Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £309.9k, make it in line with the average company (£383.9k)

£309.9k - Ace Gas Nw Ltd

£383.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (11.5%)

20% - Ace Gas Nw Ltd

11.5% - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a higher cost of product (29.1%)

18.3% - Ace Gas Nw Ltd

29.1% - Industry AVG

profitability

Profitability

an operating margin of -11.2% make it less profitable than the average company (5.7%)

-11.2% - Ace Gas Nw Ltd

5.7% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (4)

9 - Ace Gas Nw Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Ace Gas Nw Ltd

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.4k, this is less efficient (£115.5k)

£34.4k - Ace Gas Nw Ltd

£115.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (52 days)

53 days - Ace Gas Nw Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (46 days)

92 days - Ace Gas Nw Ltd

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 36 days, this is more than average (12 days)

36 days - Ace Gas Nw Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 166 weeks, this is more cash available to meet short term requirements (20 weeks)

166 weeks - Ace Gas Nw Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (63.4%)

20.9% - Ace Gas Nw Ltd

63.4% - Industry AVG

ACE GAS NW LTD financials

EXPORTms excel logo

Ace Gas Nw Ltd's latest turnover from March 2024 is estimated at £309.9 thousand and the company has net assets of £243 thousand. According to their latest financial statements, Ace Gas Nw Ltd has 9 employees and maintains cash reserves of £205.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover309,946267,217225,507178,119188,767224,653104,435
Other Income Or Grants
Cost Of Sales253,252220,176184,851146,134152,221179,17782,357
Gross Profit56,69447,04140,65531,98536,54645,47622,077
Admin Expenses91,374-42,776-26,972-45,270-36,18447,3898,137
Operating Profit-34,68089,81767,62777,25572,730-1,91313,940
Interest Payable
Interest Receivable10,7548,5851,3591275914228
Pre-Tax Profit-23,92698,40268,98677,38172,789-1,77113,968
Tax-18,696-13,107-14,702-13,830-2,654
Profit After Tax-23,92679,70655,87962,67958,959-1,77111,314
Dividends Paid
Retained Profit-23,92679,70655,87962,67958,959-1,77111,314
Employee Costs295,588269,344203,581195,386174,530138,697135,360
Number Of Employees9866544
EBITDA*-26,83799,37273,90383,20473,9291,08813,940

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets31,37656,94832,71843,87820,3275,999
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,37656,94832,71843,87820,3275,999
Stock & work in progress25,00025,00010,0001,500
Trade Debtors45,26638,22842,33023,20319,91043,11615,323
Group Debtors
Misc Debtors
Cash205,724203,954200,053162,37991,46826,54311,281
misc current assets
total current assets275,990267,182252,383187,082111,37869,65926,604
total assets307,366324,130285,101230,960131,70575,65826,604
Bank overdraft
Bank loan
Trade Creditors 64,32657,26465,55458,01263,10366,0158,464
Group/Directors Accounts6,804
other short term finances
hp & lease commitments
other current liabilities22
total current liabilities64,32657,26465,55458,01263,10366,01515,290
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities32,38741,667
provisions
total long term liabilities32,38741,667
total liabilities64,32657,26497,94199,67963,10366,01515,290
net assets243,040266,866187,160131,28168,6029,64311,314
total shareholders funds243,040266,866187,160131,28168,6029,64311,314
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-34,68089,81767,62777,25572,730-1,91313,940
Depreciation7,8439,5556,2765,9491,1993,001
Amortisation
Tax-18,696-13,107-14,702-13,830-2,654
Stock15,0008,5001,500
Debtors7,038-4,10219,1273,293-23,20627,79315,323
Creditors7,062-8,2907,542-5,091-2,91257,5518,464
Accruals and Deferred Income-2222
Deferred Taxes & Provisions
Cash flow from operations-26,81361,48840,71158,61880,39330,8244,449
Investing Activities
capital expenditure17,729-33,7854,884-29,500-15,527-9,000
Change in Investments
cash flow from investments17,729-33,7854,884-29,500-15,527-9,000
Financing Activities
Bank loans
Group/Directors Accounts-6,8046,804
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-32,387-9,28041,667
share issue100100
interest10,7548,5851,3591275914228
cash flow from financing10,854-23,802-7,92141,79459-6,5626,832
cash and cash equivalents
cash1,7703,90137,67470,91164,92515,26211,281
overdraft
change in cash1,7703,90137,67470,91164,92515,26211,281

ace gas nw ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ace gas nw ltd. Get real-time insights into ace gas nw ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ace Gas Nw Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ace gas nw ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WN1 area or any other competitors across 12 key performance metrics.

ace gas nw ltd Ownership

ACE GAS NW LTD group structure

Ace Gas Nw Ltd has no subsidiary companies.

Ultimate parent company

ACE GAS NW LTD

10679474

ACE GAS NW LTD Shareholders

liam duffy 75%
tanya duffy 25%

ace gas nw ltd directors

Ace Gas Nw Ltd currently has 1 director, Mr Liam Duffy serving since Mar 2017.

officercountryagestartendrole
Mr Liam DuffyEngland37 years Mar 2017- Director

P&L

March 2024

turnover

309.9k

+16%

operating profit

-34.7k

0%

gross margin

18.3%

+3.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

243k

-0.09%

total assets

307.4k

-0.05%

cash

205.7k

+0.01%

net assets

Total assets minus all liabilities

ace gas nw ltd company details

company number

10679474

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

47 brookhouse street, wigan, WN1 3EY

Bank

-

Legal Advisor

-

ace gas nw ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ace gas nw ltd.

ace gas nw ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACE GAS NW LTD. This can take several minutes, an email will notify you when this has completed.

ace gas nw ltd Companies House Filings - See Documents

datedescriptionview/download