jjads w ltd

2

jjads w ltd Company Information

Share JJADS W LTD
Live (In Liquidation)
YoungMicroHealthy

Company Number

10686759

Website

-

Registered Address

10 st. helens road, swansea, SA1 4AW

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

295 days late

Group Structure

View All

Directors

Desmond Wilmott7 Years

Shareholders

desmond wilmott 99.8%

sheryl wilmott 0.1%

View All

jjads w ltd Estimated Valuation

£31k

Pomanda estimates the enterprise value of JJADS W LTD at £31k based on a Turnover of £77.8k and 0.4x industry multiple (adjusted for size and gross margin).

jjads w ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JJADS W LTD at £0 based on an EBITDA of £-16.7k and a 3.05x industry multiple (adjusted for size and gross margin).

jjads w ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JJADS W LTD at £0 based on Net Assets of £-70.8k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jjads W Ltd Overview

Jjads W Ltd is a live company located in swansea, SA1 4AW with a Companies House number of 10686759. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2017, it's largest shareholder is desmond wilmott with a 99.8% stake. Jjads W Ltd is a young, micro sized company, Pomanda has estimated its turnover at £77.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jjads W Ltd Health Check

Pomanda's financial health check has awarded Jjads W Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £77.8k, make it smaller than the average company (£2.4m)

£77.8k - Jjads W Ltd

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.1%)

7% - Jjads W Ltd

2.1% - Industry AVG

production

Production

with a gross margin of 16.5%, this company has a higher cost of product (38.2%)

16.5% - Jjads W Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of -21.5% make it less profitable than the average company (6.6%)

-21.5% - Jjads W Ltd

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Jjads W Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Jjads W Ltd

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.8k, this is less efficient (£124.4k)

£77.8k - Jjads W Ltd

£124.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (42 days)

1 days - Jjads W Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 362 days, this is slower than average (35 days)

362 days - Jjads W Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jjads W Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jjads W Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7938.8%, this is a higher level of debt than the average (61.1%)

7938.8% - Jjads W Ltd

61.1% - Industry AVG

JJADS W LTD financials

EXPORTms excel logo

Jjads W Ltd's latest turnover from March 2022 is estimated at £77.8 thousand and the company has net assets of -£70.8 thousand. According to their latest financial statements, we estimate that Jjads W Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover77,78166,94071,98463,41572,390
Other Income Or Grants00000
Cost Of Sales64,98156,54759,71952,87660,361
Gross Profit12,80010,39312,26510,53912,029
Admin Expenses29,50527,51029,24020,48522,070
Operating Profit-16,705-17,117-16,975-9,946-10,041
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-16,705-17,117-16,975-9,946-10,041
Tax00000
Profit After Tax-16,705-17,117-16,975-9,946-10,041
Dividends Paid00000
Retained Profit-16,705-17,117-16,975-9,946-10,041
Employee Costs41,60540,00039,55238,36836,245
Number Of Employees11111
EBITDA*-16,705-17,117-16,975-9,946-10,041

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets5536,69212,86524,72627,163
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets5536,69212,86524,72627,163
Stock & work in progress00000
Trade Debtors3501,8984,4871,9406,692
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets3501,8984,4871,9406,692
total assets9038,59017,35226,66633,855
Bank overdraft00000
Bank loan00000
Trade Creditors 64,58749,05245,92846,46443,707
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities64,58749,05245,92846,46443,707
loans00000
hp & lease commitments00000
Accruals and Deferred Income204204246189189
other liabilities6,89613,4138,14000
provisions00000
total long term liabilities7,10013,6178,386189189
total liabilities71,68762,66954,31446,65343,896
net assets-70,784-54,079-36,962-19,987-10,041
total shareholders funds-70,784-54,079-36,962-19,987-10,041
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-16,705-17,117-16,975-9,946-10,041
Depreciation00000
Amortisation00000
Tax00000
Stock00000
Debtors-1,548-2,5892,547-4,7526,692
Creditors15,5353,124-5362,75743,707
Accruals and Deferred Income0-42570189
Deferred Taxes & Provisions00000
Cash flow from operations378-11,446-20,001-2,43727,163
Investing Activities
capital expenditure6,1396,17311,8612,437-27,163
Change in Investments00000
cash flow from investments6,1396,17311,8612,437-27,163
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-6,5175,2738,14000
share issue00000
interest00000
cash flow from financing-6,5175,2738,14000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

jjads w ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jjads w ltd. Get real-time insights into jjads w ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jjads W Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jjads w ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SA1 area or any other competitors across 12 key performance metrics.

jjads w ltd Ownership

JJADS W LTD group structure

Jjads W Ltd has no subsidiary companies.

Ultimate parent company

JJADS W LTD

10686759

JJADS W LTD Shareholders

desmond wilmott 99.8%
sheryl wilmott 0.1%
juliet wilmott 0.1%

jjads w ltd directors

Jjads W Ltd currently has 1 director, Mr Desmond Wilmott serving since Mar 2017.

officercountryagestartendrole
Mr Desmond WilmottUnited Kingdom60 years Mar 2017- Director

P&L

March 2022

turnover

77.8k

+16%

operating profit

-16.7k

0%

gross margin

16.5%

+5.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

-70.8k

+0.31%

total assets

903

-0.89%

cash

0

0%

net assets

Total assets minus all liabilities

jjads w ltd company details

company number

10686759

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2022

previous names

N/A

accountant

-

auditor

-

address

10 st. helens road, swansea, SA1 4AW

Bank

-

Legal Advisor

-

jjads w ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jjads w ltd.

charges

jjads w ltd Companies House Filings - See Documents

datedescriptionview/download