bowstead limited

Live YoungMicroDeclining

bowstead limited Company Information

Share BOWSTEAD LIMITED

Company Number

10688252

Shareholders

benjamin jack davis

investbury limited

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

2-4 packhorse road, gerrards cross, buckinghamshire, SL9 7QE

Website

-

bowstead limited Estimated Valuation

£575.4k

Pomanda estimates the enterprise value of BOWSTEAD LIMITED at £575.4k based on a Turnover of £193.7k and 2.97x industry multiple (adjusted for size and gross margin).

bowstead limited Estimated Valuation

£319k

Pomanda estimates the enterprise value of BOWSTEAD LIMITED at £319k based on an EBITDA of £52.1k and a 6.13x industry multiple (adjusted for size and gross margin).

bowstead limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOWSTEAD LIMITED at £0 based on Net Assets of £-20.9k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bowstead Limited Overview

Bowstead Limited is a live company located in buckinghamshire, SL9 7QE with a Companies House number of 10688252. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2017, it's largest shareholder is benjamin jack davis with a 26% stake. Bowstead Limited is a young, micro sized company, Pomanda has estimated its turnover at £193.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bowstead Limited Health Check

Pomanda's financial health check has awarded Bowstead Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £193.7k, make it smaller than the average company (£841.2k)

£193.7k - Bowstead Limited

£841.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.6%)

-3% - Bowstead Limited

2.6% - Industry AVG

production

Production

with a gross margin of 69%, this company has a comparable cost of product (69%)

69% - Bowstead Limited

69% - Industry AVG

profitability

Profitability

an operating margin of 26.9% make it as profitable than the average company (25%)

26.9% - Bowstead Limited

25% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Bowstead Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Bowstead Limited

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.9k, this is less efficient (£184.6k)

£96.9k - Bowstead Limited

£184.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bowstead Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is close to average (32 days)

29 days - Bowstead Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bowstead Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (9 weeks)

43 weeks - Bowstead Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.6%, this is a higher level of debt than the average (65%)

103.6% - Bowstead Limited

65% - Industry AVG

BOWSTEAD LIMITED financials

EXPORTms excel logo

Bowstead Limited's latest turnover from October 2023 is estimated at £193.7 thousand and the company has net assets of -£20.9 thousand. According to their latest financial statements, Bowstead Limited has 2 employees and maintains cash reserves of £9.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover193,716189,100401,647214,654237,9116,690143,605
Other Income Or Grants0000000
Cost Of Sales60,02562,092126,43369,16574,9922,22746,530
Gross Profit133,691127,008275,213145,489162,9184,46397,074
Admin Expenses81,63792,629268,614111,691136,256-316109,481
Operating Profit52,05434,3796,59933,79826,6624,779-12,407
Interest Payable45,94333,67424,81824,63127,15013,5750
Interest Receivable422125111357250
Pre-Tax Profit6,532830-18,2089,180-431-8,771-12,407
Tax-1,633-1580-1,744000
Profit After Tax4,899672-18,2087,436-431-8,771-12,407
Dividends Paid0000000
Retained Profit4,899672-18,2087,436-431-8,771-12,407
Employee Costs70,25273,52870,89374,03679,16538,84134,714
Number Of Employees2222211
EBITDA*52,05434,3799,22536,42629,2907,407-12,407

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets0002,6265,2547,882528,088
Intangible Assets0000000
Investments & Other565,000593,000593,000557,824557,824557,8240
Debtors (Due After 1 year)0000000
Total Fixed Assets565,000593,000593,000560,450563,078565,706528,088
Stock & work in progress0000000
Trade Debtors00000011,758
Group Debtors0000000
Misc Debtors9,9717,2454,9736,8274,9921,5520
Cash9,4466,6204,45518,0098,4316,7440
misc current assets0000000
total current assets19,41713,8659,42824,83613,4238,29611,758
total assets584,417606,865602,428585,286576,501574,002539,846
Bank overdraft0000000
Bank loan0012,6060000
Trade Creditors 4,9183,67601,5161,5161,9518,150
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities6,3056,6125,2444,0706,0703,2500
total current liabilities11,22310,28817,8505,5867,5865,2018,150
loans408,792407,977395,764405,341402,218402,2180
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities183,936185,033185,919188,432188,206187,661544,103
provisions1,3636,6836,6830000
total long term liabilities594,091599,693588,366593,773590,424589,879544,103
total liabilities605,314609,981606,216599,359598,010595,080552,253
net assets-20,897-3,116-3,788-14,073-21,509-21,078-12,407
total shareholders funds-20,897-3,116-3,788-14,073-21,509-21,078-12,407
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit52,05434,3796,59933,79826,6624,779-12,407
Depreciation002,6262,6282,6282,6280
Amortisation0000000
Tax-1,633-1580-1,744000
Stock0000000
Debtors2,7262,272-1,8541,8353,440-10,20611,758
Creditors1,2423,676-1,5160-435-6,1998,150
Accruals and Deferred Income-3071,3681,174-2,0002,8203,2500
Deferred Taxes & Provisions-5,32006,6830000
Cash flow from operations43,31036,99317,42030,84728,23514,664-16,015
Investing Activities
capital expenditure00000517,578-528,088
Change in Investments-28,000035,17600557,8240
cash flow from investments28,0000-35,17600-40,246-528,088
Financing Activities
Bank loans0-12,60612,6060000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans81512,213-9,5773,1230402,2180
Hire Purchase and Lease Commitments0000000
other long term liabilities-1,097-886-2,513226545-356,442544,103
share issue-22,680028,493001000
interest-45,521-33,549-24,807-24,618-27,093-13,5500
cash flow from financing-68,483-34,8284,202-21,269-26,54832,326544,103
cash and cash equivalents
cash2,8262,165-13,5549,5781,6876,7440
overdraft0000000
change in cash2,8262,165-13,5549,5781,6876,7440

bowstead limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bowstead limited. Get real-time insights into bowstead limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bowstead Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bowstead limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL9 area or any other competitors across 12 key performance metrics.

bowstead limited Ownership

BOWSTEAD LIMITED group structure

Bowstead Limited has no subsidiary companies.

Ultimate parent company

BOWSTEAD LIMITED

10688252

BOWSTEAD LIMITED Shareholders

benjamin jack davis 26%
investbury limited 26%
frances mary talavera 26%
londex property limited 22%

bowstead limited directors

Bowstead Limited currently has 2 directors. The longest serving directors include Mr Piers Tussaud (Mar 2017) and Mr Adam Lowenthal (Mar 2017).

officercountryagestartendrole
Mr Piers TussaudEngland45 years Mar 2017- Director
Mr Adam LowenthalEngland38 years Mar 2017- Director

P&L

October 2023

turnover

193.7k

+2%

operating profit

52.1k

0%

gross margin

69.1%

+2.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-20.9k

+5.71%

total assets

584.4k

-0.04%

cash

9.4k

+0.43%

net assets

Total assets minus all liabilities

bowstead limited company details

company number

10688252

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

2-4 packhorse road, gerrards cross, buckinghamshire, SL9 7QE

Bank

-

Legal Advisor

-

bowstead limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bowstead limited.

bowstead limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOWSTEAD LIMITED. This can take several minutes, an email will notify you when this has completed.

bowstead limited Companies House Filings - See Documents

datedescriptionview/download