Pomanda estimates the enterprise value of SPRINGBOARD ACADEMY LIMITED at £60.4k based on a Turnover of £100.7k and 0.6x industry multiple (adjusted for size and gross margin).
springboard academy limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SPRINGBOARD ACADEMY LIMITED at £0 based on an EBITDA of £-39.7k and a 3.57x industry multiple (adjusted for size and gross margin).
springboard academy limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SPRINGBOARD ACADEMY LIMITED at £0 based on Net Assets of £0 and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Springboard Academy LimitedOverview
Springboard Academy Limited is a live company located in raynes park, SW20 9HY with a Companies House number of 10689367. It operates in the primary education sector, SIC Code 85200. Founded in March 2017, it's largest shareholder is
thomas goodwin
with a 100% stake. Springboard Academy Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£100.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Springboard Academy Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
1 Strong
0 Regular
6 Weak
Size
annual sales of £100.7k, make it smaller than the average company (£6.1m)
£100.7k - Springboard Academy Limited
£6.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7%)
-7% - Springboard Academy Limited
7% - Industry AVG
Production
with a gross margin of 33.8%, this company has a higher cost of product (49.8%)
33.8% - Springboard Academy Limited
49.8% - Industry AVG
Profitability
an operating margin of -39.5% make it less profitable than the average company (4.4%)
-39.5% - Springboard Academy Limited
4.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (112)
4 - Springboard Academy Limited
112 - Industry AVG
Pay Structure
on an average salary of £10.4k, the company has a lower pay structure (£37.1k)
£10.4k - Springboard Academy Limited
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £25.2k, this is less efficient (£53.3k)
£25.2k - Springboard Academy Limited
£53.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Springboard Academy Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Springboard Academy Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Springboard Academy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Springboard Academy Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Springboard Academy Limited
- - Industry AVG
SPRINGBOARD ACADEMY LIMITED financials
EXPORT
Springboard Academy Limited's latest turnover from March 2024 is £100.7 thousand and the company has net assets of 0. According to their latest financial statements, Springboard Academy Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
100,653
117,864
116,935
126,421
113,220
96,336
Other Income Or Grants
Cost Of Sales
66,640
80,023
84,605
97,752
82,793
68,170
Gross Profit
34,013
37,841
32,330
28,669
30,427
28,166
Admin Expenses
73,756
66,990
52,871
33,297
27,206
24,498
-736
Operating Profit
-39,743
-29,149
-20,541
-4,628
3,221
3,668
736
Interest Payable
Interest Receivable
Pre-Tax Profit
-39,743
-29,149
-20,541
-4,132
2,609
2,971
736
Tax
-496
-140
Profit After Tax
-39,743
-29,149
-20,541
-4,628
2,609
2,971
596
Dividends Paid
Retained Profit
-39,743
-29,149
-20,541
-4,628
2,609
2,971
596
Employee Costs
41,779
46,815
49,652
44,997
41,383
43,839
Number Of Employees
4
4
3
4
4
3
EBITDA*
-39,743
-29,149
-20,541
-4,628
3,221
3,668
736
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
596
total current assets
596
total assets
596
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
596
total shareholders funds
596
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
-39,743
-29,149
-20,541
-4,628
3,221
3,668
736
Depreciation
Amortisation
Tax
-496
-140
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-39,743
-29,149
-20,541
-5,124
3,221
3,668
596
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
39,743
29,149
20,541
4,628
-2,609
-3,567
interest
cash flow from financing
39,743
29,149
20,541
4,628
-2,609
-3,567
cash and cash equivalents
cash
overdraft
change in cash
springboard academy limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for springboard academy limited. Get real-time insights into springboard academy limited's credit score, group structure and payment trends.
Perform a competitor analysis for springboard academy limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SW20 area or any other competitors across 12 key performance metrics.
springboard academy limited Ownership
SPRINGBOARD ACADEMY LIMITED group structure
Springboard Academy Limited has no subsidiary companies.
Ultimate parent company
SPRINGBOARD ACADEMY LIMITED
10689367
SPRINGBOARD ACADEMY LIMITED Shareholders
The sole shareholder of Springboard Academy Limited is Thomas Goodwin.
thomas goodwin
100%
springboard academy limited directors
Springboard Academy Limited currently has 3 directors.
The longest serving directors include
Mr Thomas Goodwin (Mar 2017) and
Mr Peter Goodwin (Jan 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to springboard academy limited.
springboard academy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPRINGBOARD ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.
springboard academy limitedCompanies House Filings - See Documents
