smart cash limited

Live YoungMidDeclining

smart cash limited Company Information

Share SMART CASH LIMITED

Company Number

10691069

Shareholders

rafaqat hayat bibi

Group Structure

View All

Industry

Temporary employment agency activities

 

Registered Address

152-160 city road, london, london, EC1V 2NX

smart cash limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of SMART CASH LIMITED at £2.4m based on a Turnover of £11.6m and 0.21x industry multiple (adjusted for size and gross margin).

smart cash limited Estimated Valuation

£522.6k

Pomanda estimates the enterprise value of SMART CASH LIMITED at £522.6k based on an EBITDA of £140.1k and a 3.73x industry multiple (adjusted for size and gross margin).

smart cash limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of SMART CASH LIMITED at £1.5m based on Net Assets of £1.2m and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smart Cash Limited Overview

Smart Cash Limited is a live company located in london, EC1V 2NX with a Companies House number of 10691069. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in March 2017, it's largest shareholder is rafaqat hayat bibi with a 100% stake. Smart Cash Limited is a young, mid sized company, Pomanda has estimated its turnover at £11.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smart Cash Limited Health Check

Pomanda's financial health check has awarded Smart Cash Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £11.6m, make it in line with the average company (£13.3m)

£11.6m - Smart Cash Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (8%)

-44% - Smart Cash Limited

8% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a comparable cost of product (18.1%)

18.1% - Smart Cash Limited

18.1% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (2.5%)

1.1% - Smart Cash Limited

2.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (49)

8 - Smart Cash Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Smart Cash Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£233.5k)

£1.4m - Smart Cash Limited

£233.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (43 days)

56 days - Smart Cash Limited

43 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Smart Cash Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smart Cash Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (7 weeks)

38 weeks - Smart Cash Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.3%, this is a similar level of debt than the average (70.2%)

66.3% - Smart Cash Limited

70.2% - Industry AVG

SMART CASH LIMITED financials

EXPORTms excel logo

Smart Cash Limited's latest turnover from March 2024 is estimated at £11.6 million and the company has net assets of £1.2 million. According to their latest financial statements, Smart Cash Limited has 8 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover11,564,4199,777,74970,590,85267,368,78016,558,3979,747,4975,205,932
Other Income Or Grants
Cost Of Sales9,472,6208,044,96959,155,57257,036,93215,470,8698,888,0004,656,405
Gross Profit2,091,7991,732,78111,435,28010,331,8481,087,528859,497549,527
Admin Expenses1,962,3402,691,65910,417,0649,437,888633,137607,084350,180
Operating Profit129,459-958,8781,018,216893,960454,391252,413199,347
Interest Payable
Interest Receivable72,02571,64614,1501,2127,903
Pre-Tax Profit201,484-887,2321,032,367895,173454,391260,316199,347
Tax-50,371-196,150-170,083-88,748-49,823-37,941
Profit After Tax151,113-887,232836,217725,090365,643210,493161,406
Dividends Paid
Retained Profit151,113-887,232836,217725,090365,643210,493161,406
Employee Costs394,801391,09438,220,96134,526,57718,566,56916,584,066890,120
Number Of Employees8885784345042623
EBITDA*140,146-948,1911,028,903897,356457,787255,809201,358

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets9,17719,86430,55141,2388,17711,5738,046
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,17719,86430,55141,2388,17711,5738,046
Stock & work in progress
Trade Debtors1,802,9851,672,0901,005,938920,126566,848378,69833,764
Group Debtors
Misc Debtors3,497139,624
Cash1,719,6771,024,1152,347,4451,425,998998,762487,045510,776
misc current assets
total current assets3,522,6622,696,2053,353,3832,346,1241,569,1071,005,367544,540
total assets3,531,8392,716,0693,383,9342,387,3621,577,2841,016,940552,586
Bank overdraft
Bank loan
Trade Creditors 1,456,8841,296,529471,268348,09490,786
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,340,9081,676,251740,273296,847300,294
total current liabilities2,340,9081,676,2511,456,8841,296,5291,211,541644,941391,080
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,340,9081,676,2511,456,8841,296,5291,211,541644,941391,080
net assets1,190,9311,039,8181,927,0501,090,833365,743371,999161,506
total shareholders funds1,190,9311,039,8181,927,0501,090,833365,743371,999161,506
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit129,459-958,8781,018,216893,960454,391252,413199,347
Depreciation10,68710,68710,6873,3963,3963,3962,011
Amortisation
Tax-50,371-196,150-170,083-88,748-49,823-37,941
Stock
Debtors130,895666,15285,812349,78152,023484,55833,764
Creditors-1,456,884160,355825,261123,174257,30890,786
Accruals and Deferred Income664,6571,676,251-740,273443,426-3,447300,294
Deferred Taxes & Provisions
Cash flow from operations623,537-1,394,976907,296462,480883,616-24,711520,733
Investing Activities
capital expenditure-36,457-6,923-10,057
Change in Investments
cash flow from investments-36,457-6,923-10,057
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-371,899100
interest72,02571,64614,1501,2127,903
cash flow from financing72,02571,64614,1501,212-371,8997,903100
cash and cash equivalents
cash695,562-1,323,330921,447427,236511,717-23,731510,776
overdraft
change in cash695,562-1,323,330921,447427,236511,717-23,731510,776

smart cash limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smart cash limited. Get real-time insights into smart cash limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smart Cash Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smart cash limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in EC1V area or any other competitors across 12 key performance metrics.

smart cash limited Ownership

SMART CASH LIMITED group structure

Smart Cash Limited has no subsidiary companies.

Ultimate parent company

SMART CASH LIMITED

10691069

SMART CASH LIMITED Shareholders

rafaqat hayat bibi 100%

smart cash limited directors

Smart Cash Limited currently has 1 director, Mr Rafaqat Hayat Bibi serving since May 2022.

officercountryagestartendrole
Mr Rafaqat Hayat BibiEngland38 years May 2022- Director

P&L

March 2024

turnover

11.6m

+18%

operating profit

129.5k

0%

gross margin

18.1%

+2.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

+0.15%

total assets

3.5m

+0.3%

cash

1.7m

+0.68%

net assets

Total assets minus all liabilities

smart cash limited company details

company number

10691069

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

152-160 city road, london, london, EC1V 2NX

Bank

-

Legal Advisor

-

smart cash limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smart cash limited.

smart cash limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMART CASH LIMITED. This can take several minutes, an email will notify you when this has completed.

smart cash limited Companies House Filings - See Documents

datedescriptionview/download