m.wiltshire moving & storage ltd

Live YoungMicroRapid

m.wiltshire moving & storage ltd Company Information

Share M.WILTSHIRE MOVING & STORAGE LTD

Company Number

10692182

Shareholders

namare grp ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

office 10, 21 hill street, hill street, haverfordwest, SA61 1QQ

Website

-

m.wiltshire moving & storage ltd Estimated Valuation

£61.1k

Pomanda estimates the enterprise value of M.WILTSHIRE MOVING & STORAGE LTD at £61.1k based on a Turnover of £156.9k and 0.39x industry multiple (adjusted for size and gross margin).

m.wiltshire moving & storage ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of M.WILTSHIRE MOVING & STORAGE LTD at £0 based on an EBITDA of £-696 and a 2.85x industry multiple (adjusted for size and gross margin).

m.wiltshire moving & storage ltd Estimated Valuation

£232

Pomanda estimates the enterprise value of M.WILTSHIRE MOVING & STORAGE LTD at £232 based on Net Assets of £109 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.wiltshire Moving & Storage Ltd Overview

M.wiltshire Moving & Storage Ltd is a live company located in haverfordwest, SA61 1QQ with a Companies House number of 10692182. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2017, it's largest shareholder is namare grp ltd with a 100% stake. M.wiltshire Moving & Storage Ltd is a young, micro sized company, Pomanda has estimated its turnover at £156.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M.wiltshire Moving & Storage Ltd Health Check

Pomanda's financial health check has awarded M.Wiltshire Moving & Storage Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £156.9k, make it smaller than the average company (£2.6m)

£156.9k - M.wiltshire Moving & Storage Ltd

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (2.1%)

30% - M.wiltshire Moving & Storage Ltd

2.1% - Industry AVG

production

Production

with a gross margin of 16.3%, this company has a higher cost of product (38%)

16.3% - M.wiltshire Moving & Storage Ltd

38% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (6.5%)

-0.4% - M.wiltshire Moving & Storage Ltd

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (19)

3 - M.wiltshire Moving & Storage Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - M.wiltshire Moving & Storage Ltd

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.3k, this is less efficient (£128.3k)

£52.3k - M.wiltshire Moving & Storage Ltd

£128.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (42 days)

91 days - M.wiltshire Moving & Storage Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (35 days)

106 days - M.wiltshire Moving & Storage Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M.wiltshire Moving & Storage Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M.wiltshire Moving & Storage Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (61%)

99.8% - M.wiltshire Moving & Storage Ltd

61% - Industry AVG

M.WILTSHIRE MOVING & STORAGE LTD financials

EXPORTms excel logo

M.Wiltshire Moving & Storage Ltd's latest turnover from March 2022 is estimated at £156.9 thousand and the company has net assets of £109. According to their latest financial statements, M.Wiltshire Moving & Storage Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover156,892119,27072,77171,10545,715
Other Income Or Grants
Cost Of Sales131,397100,54360,24859,25438,036
Gross Profit25,49618,72712,52411,8517,679
Admin Expenses26,19228,94417,9494,374-5,149
Operating Profit-696-10,217-5,4257,47712,828
Interest Payable
Interest Receivable
Pre-Tax Profit-696-10,217-5,4257,47712,828
Tax-1,421-2,437
Profit After Tax-696-10,217-5,4256,05610,391
Dividends Paid
Retained Profit-696-10,217-5,4256,05610,391
Employee Costs126,75880,33379,54877,13636,365
Number Of Employees32221
EBITDA*-696-10,217-5,4257,47712,828

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets11,48920,9918,7339,0273,090
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,48920,9918,7339,0273,090
Stock & work in progress
Trade Debtors39,41430,62614,19116,15314,640
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets39,41430,62614,19116,15314,640
total assets50,90351,61722,92425,18017,730
Bank overdraft
Bank loan
Trade Creditors 38,21332,12610,2437,0186,752
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities38,21332,12610,2437,0186,752
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,39814,698
provisions2,1833,9881,6591,715587
total long term liabilities12,58118,6861,6591,715587
total liabilities50,79450,81211,9028,7337,339
net assets10980511,02216,44710,391
total shareholders funds10980511,02216,44710,391
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-696-10,217-5,4257,47712,828
Depreciation
Amortisation
Tax-1,421-2,437
Stock
Debtors8,78816,435-1,9621,51314,640
Creditors6,08721,8833,2252666,752
Accruals and Deferred Income
Deferred Taxes & Provisions-1,8052,329-561,128587
Cash flow from operations-5,202-2,440-2945,9373,090
Investing Activities
capital expenditure9,502-12,258294-5,937-3,090
Change in Investments
cash flow from investments9,502-12,258294-5,937-3,090
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,30014,698
share issue
interest
cash flow from financing-4,30014,698
cash and cash equivalents
cash
overdraft
change in cash

m.wiltshire moving & storage ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.wiltshire moving & storage ltd. Get real-time insights into m.wiltshire moving & storage ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M.wiltshire Moving & Storage Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m.wiltshire moving & storage ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SA61 area or any other competitors across 12 key performance metrics.

m.wiltshire moving & storage ltd Ownership

M.WILTSHIRE MOVING & STORAGE LTD group structure

M.Wiltshire Moving & Storage Ltd has no subsidiary companies.

Ultimate parent company

1 parent

M.WILTSHIRE MOVING & STORAGE LTD

10692182

M.WILTSHIRE MOVING & STORAGE LTD Shareholders

namare grp ltd 100%

m.wiltshire moving & storage ltd directors

M.Wiltshire Moving & Storage Ltd currently has 1 director, Mr Neville Taylor serving since Jul 2023.

officercountryagestartendrole
Mr Neville TaylorEngland58 years Jul 2023- Director

P&L

March 2022

turnover

156.9k

+32%

operating profit

-696

0%

gross margin

16.3%

+3.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

109

-0.86%

total assets

50.9k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

m.wiltshire moving & storage ltd company details

company number

10692182

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2022

previous names

N/A

accountant

-

auditor

-

address

office 10, 21 hill street, hill street, haverfordwest, SA61 1QQ

Bank

-

Legal Advisor

-

m.wiltshire moving & storage ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m.wiltshire moving & storage ltd.

m.wiltshire moving & storage ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.WILTSHIRE MOVING & STORAGE LTD. This can take several minutes, an email will notify you when this has completed.

m.wiltshire moving & storage ltd Companies House Filings - See Documents

datedescriptionview/download