shivkrupaa limited

Live YoungMicroDeclining

shivkrupaa limited Company Information

Share SHIVKRUPAA LIMITED

Company Number

10692694

Shareholders

danishbhai patel

chetana patel

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

69 kingsway, wembley, HA9 7QP

Website

-

shivkrupaa limited Estimated Valuation

£153.9k

Pomanda estimates the enterprise value of SHIVKRUPAA LIMITED at £153.9k based on a Turnover of £62k and 2.48x industry multiple (adjusted for size and gross margin).

shivkrupaa limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHIVKRUPAA LIMITED at £0 based on an EBITDA of £-162 and a 4.85x industry multiple (adjusted for size and gross margin).

shivkrupaa limited Estimated Valuation

£6.8k

Pomanda estimates the enterprise value of SHIVKRUPAA LIMITED at £6.8k based on Net Assets of £3.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shivkrupaa Limited Overview

Shivkrupaa Limited is a live company located in wembley, HA9 7QP with a Companies House number of 10692694. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2017, it's largest shareholder is danishbhai patel with a 51% stake. Shivkrupaa Limited is a young, micro sized company, Pomanda has estimated its turnover at £62k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shivkrupaa Limited Health Check

Pomanda's financial health check has awarded Shivkrupaa Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £62k, make it smaller than the average company (£924.2k)

£62k - Shivkrupaa Limited

£924.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.9%)

-4% - Shivkrupaa Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (75.4%)

34.7% - Shivkrupaa Limited

75.4% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (29.6%)

-0.3% - Shivkrupaa Limited

29.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Shivkrupaa Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Shivkrupaa Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31k, this is less efficient (£177.3k)

£31k - Shivkrupaa Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (30 days)

6 days - Shivkrupaa Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1000 days, this is slower than average (38 days)

1000 days - Shivkrupaa Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shivkrupaa Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shivkrupaa Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (64%)

98.3% - Shivkrupaa Limited

64% - Industry AVG

SHIVKRUPAA LIMITED financials

EXPORTms excel logo

Shivkrupaa Limited's latest turnover from March 2024 is estimated at £62 thousand and the company has net assets of £3.9 thousand. According to their latest financial statements, Shivkrupaa Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover61,96464,26760,73169,51774,767235,883256,528
Other Income Or Grants
Cost Of Sales40,47642,81140,90645,87649,947158,682170,245
Gross Profit21,48821,45619,82623,64124,82077,20286,283
Admin Expenses21,65022,57020,06622,69720,82072,03089,077
Operating Profit-162-1,114-2409444,0005,172-2,794
Interest Payable
Interest Receivable
Pre-Tax Profit-162-1,114-2409444,0005,172-2,794
Tax-179-760-983
Profit After Tax-162-1,114-2407653,2404,189-2,794
Dividends Paid
Retained Profit-162-1,114-2407653,2404,189-2,794
Employee Costs64,64360,74259,08953,69054,78453,99826,178
Number Of Employees2222221
EBITDA*-162-1,114-2409444,0005,172-2,794

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets226,620226,844227,108225,348225,348225,348225,348
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets226,620226,844227,108225,348225,348225,348225,348
Stock & work in progress
Trade Debtors1,0722,9252,6347,6546,36558,42957,852
Group Debtors
Misc Debtors120119
Cash
misc current assets
total current assets1,0722,9252,7547,7736,36558,42957,852
total assets227,692229,769229,862233,121231,713283,777283,200
Bank overdraft
Bank loan
Trade Creditors 110,961111,648107,388103,457103,473155,105154,753
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities110,961111,648107,388103,457103,473155,105154,753
loans
hp & lease commitments
Accruals and Deferred Income408
other liabilities112,847114,075117,314123,856123,605127,277131,241
provisions
total long term liabilities112,847114,075117,314124,264123,605127,277131,241
total liabilities223,808225,723224,702227,721227,078282,382285,994
net assets3,8844,0465,1605,4004,6351,395-2,794
total shareholders funds3,8844,0465,1605,4004,6351,395-2,794
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-162-1,114-2409444,0005,172-2,794
Depreciation
Amortisation
Tax-179-760-983
Stock
Debtors-1,853171-5,0191,408-52,06457757,852
Creditors-6874,2603,931-16-51,632352154,753
Accruals and Deferred Income-408408
Deferred Taxes & Provisions
Cash flow from operations1,0042,9758,302-2513,6723,96494,107
Investing Activities
capital expenditure224264-1,760-225,348
Change in Investments
cash flow from investments224264-1,760-225,348
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,228-3,239-6,542251-3,672-3,964131,241
share issue
interest
cash flow from financing-1,228-3,239-6,542251-3,672-3,964131,241
cash and cash equivalents
cash
overdraft
change in cash

shivkrupaa limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shivkrupaa limited. Get real-time insights into shivkrupaa limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shivkrupaa Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shivkrupaa limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.

shivkrupaa limited Ownership

SHIVKRUPAA LIMITED group structure

Shivkrupaa Limited has no subsidiary companies.

Ultimate parent company

SHIVKRUPAA LIMITED

10692694

SHIVKRUPAA LIMITED Shareholders

danishbhai patel 51%
chetana patel 49%

shivkrupaa limited directors

Shivkrupaa Limited currently has 2 directors. The longest serving directors include Mr Danishbhai Patel (Mar 2017) and Mrs Chetana Patel (Apr 2018).

officercountryagestartendrole
Mr Danishbhai PatelUnited Kingdom67 years Mar 2017- Director
Mrs Chetana PatelUnited Kingdom65 years Apr 2018- Director

P&L

March 2024

turnover

62k

-4%

operating profit

-162

0%

gross margin

34.7%

+3.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.9k

-0.04%

total assets

227.7k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

shivkrupaa limited company details

company number

10692694

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

69 kingsway, wembley, HA9 7QP

Bank

-

Legal Advisor

-

shivkrupaa limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shivkrupaa limited.

shivkrupaa limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHIVKRUPAA LIMITED. This can take several minutes, an email will notify you when this has completed.

shivkrupaa limited Companies House Filings - See Documents

datedescriptionview/download