Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
1 west eaton place belgravia, london, SW1X 8LU
Website
-
yelrow london limitedEstimated Valuation
£44.5k
Pomanda estimates the enterprise value of YELROW LONDON LIMITED at £44.5k based on a Turnover of £58.8k and 0.76x industry multiple (adjusted for size and gross margin).
yelrow london limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of YELROW LONDON LIMITED at £0 based on an EBITDA of £-5.8k and a 2.74x industry multiple (adjusted for size and gross margin).
yelrow london limitedEstimated Valuation
£23.3k
Pomanda estimates the enterprise value of YELROW LONDON LIMITED at £23.3k based on Net Assets of £18.9k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yelrow London LimitedOverview
Yelrow London Limited is a dissolved company that was located in london, SW1X 8LU with a Companies House number of 10694386. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2017, it's largest shareholder was
michael charles worley
with a 50% stake. The last turnover for Yelrow London Limited was estimated at £58.8k.
Pomanda's financial health check has awarded Yelrow London Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £58.8k, make it smaller than the average company (£3.8m)
£58.8k - Yelrow London Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (1.5%)
-38% - Yelrow London Limited
1.5% - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (60.3%)
19.6% - Yelrow London Limited
60.3% - Industry AVG
Profitability
an operating margin of -9.9% make it less profitable than the average company (9.3%)
-9.9% - Yelrow London Limited
9.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Yelrow London Limited
12 - Industry AVG
Pay Structure
on an average salary of £68.7k, the company has an equivalent pay structure (£68.7k)
£68.7k - Yelrow London Limited
£68.7k - Industry AVG
Efficiency
resulting in sales per employee of £58.8k, this is less efficient (£187.3k)
£58.8k - Yelrow London Limited
£187.3k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (36 days)
126 days - Yelrow London Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (45 days)
6 days - Yelrow London Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Yelrow London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yelrow London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.6%, this is a lower level of debt than the average (68.3%)
8.6% - Yelrow London Limited
68.3% - Industry AVG
YELROW LONDON LIMITED financials
EXPORT
Yelrow London Limited's latest turnover from March 2021 is estimated at £58.8 thousand and the company has net assets of £18.9 thousand. According to their latest financial statements, we estimate that Yelrow London Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
58,796
127,506
144,641
247,029
Other Income Or Grants
Cost Of Sales
47,300
101,476
116,707
194,003
Gross Profit
11,496
26,030
27,935
53,026
Admin Expenses
17,307
39,379
46,318
-16,643
Operating Profit
-5,811
-13,349
-18,383
69,669
Interest Payable
Interest Receivable
Pre-Tax Profit
-5,811
-13,349
-18,383
69,669
Tax
-13,237
Profit After Tax
-5,811
-13,349
-18,383
56,432
Dividends Paid
Retained Profit
-5,811
-13,349
-18,383
56,432
Employee Costs
68,655
138,327
136,665
Number Of Employees
1
2
2
1
EBITDA*
-5,811
-13,349
-18,383
69,669
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
303
398
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
303
398
Stock & work in progress
Trade Debtors
20,363
25,863
39,379
83,311
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
20,363
25,863
39,379
83,311
total assets
20,666
26,261
39,379
83,311
Bank overdraft
Bank loan
Trade Creditors
877
661
430
25,979
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
877
661
430
25,979
loans
hp & lease commitments
Accruals and Deferred Income
900
900
900
900
other liabilities
provisions
total long term liabilities
900
900
900
900
total liabilities
1,777
1,561
1,330
26,879
net assets
18,889
24,700
38,049
56,432
total shareholders funds
18,889
24,700
38,049
56,432
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
-5,811
-13,349
-18,383
69,669
Depreciation
Amortisation
Tax
-13,237
Stock
Debtors
-5,500
-13,516
-43,932
83,311
Creditors
216
231
-25,549
25,979
Accruals and Deferred Income
900
Deferred Taxes & Provisions
Cash flow from operations
-95
398
Investing Activities
capital expenditure
95
-398
Change in Investments
cash flow from investments
95
-398
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
yelrow london limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yelrow london limited. Get real-time insights into yelrow london limited's credit score, group structure and payment trends.
Perform a competitor analysis for yelrow london limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in SW1X area or any other competitors across 12 key performance metrics.
yelrow london limited Ownership
YELROW LONDON LIMITED group structure
Yelrow London Limited has no subsidiary companies.
Ultimate parent company
YELROW LONDON LIMITED
10694386
YELROW LONDON LIMITED Shareholders
The largest shareholders in Yelrow London Limited include Michael Charles Worley and Sonia Worley.
michael charles worley
50%
sonia worley
50%
yelrow london limited directors
Yelrow London Limited currently has 2 directors.
The longest serving directors include
Mrs Sonia Worley (Mar 2017) and
Mr Michael Worley (Mar 2017).
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
1 west eaton place belgravia, london, SW1X 8LU
Bank
-
Legal Advisor
-
yelrow london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yelrow london limited.
yelrow london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YELROW LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
yelrow london limitedCompanies House Filings - See Documents
