labour first limited

Live YoungMicro

labour first limited Company Information

Share LABOUR FIRST LIMITED

Company Number

10694816

Directors

Keith Dibble

John Spellar

View All

Shareholders

luke akehurst

john spellar

View All

Group Structure

View All

Industry

Activities of political organisations

 

Registered Address

3rd floor 86-90 paul street, london, EC2A 4NE

labour first limited Estimated Valuation

£110k

Pomanda estimates the enterprise value of LABOUR FIRST LIMITED at £110k based on a Turnover of £166k and 0.66x industry multiple (adjusted for size and gross margin).

labour first limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LABOUR FIRST LIMITED at £0 based on an EBITDA of £-4.9k and a 2.91x industry multiple (adjusted for size and gross margin).

labour first limited Estimated Valuation

£52.3k

Pomanda estimates the enterprise value of LABOUR FIRST LIMITED at £52.3k based on Net Assets of £21.3k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Labour First Limited Overview

Labour First Limited is a live company located in london, EC2A 4NE with a Companies House number of 10694816. It operates in the activities of political organizations sector, SIC Code 94920. Founded in March 2017, it's largest shareholder is luke akehurst with a 25% stake. Labour First Limited is a young, micro sized company, Pomanda has estimated its turnover at £166k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Labour First Limited Health Check

Pomanda's financial health check has awarded Labour First Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £166k, make it smaller than the average company (£555.6k)

£166k - Labour First Limited

£555.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Labour First Limited

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - Labour First Limited

100% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (21.4%)

-3% - Labour First Limited

21.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Labour First Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Labour First Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83k, this is equally as efficient (£83k)

£83k - Labour First Limited

£83k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Labour First Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Labour First Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Labour First Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 148 weeks, this is average cash available to meet short term requirements (135 weeks)

148 weeks - Labour First Limited

135 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.2%, this is a higher level of debt than the average (24.3%)

29.2% - Labour First Limited

24.3% - Industry AVG

LABOUR FIRST LIMITED financials

EXPORTms excel logo

Labour First Limited's latest turnover from March 2024 is estimated at £166 thousand and the company has net assets of £21.3 thousand. According to their latest financial statements, Labour First Limited has 2 employees and maintains cash reserves of £25.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover165,999151,865
Other Income Or Grants
Cost Of Sales9,031
Gross Profit165,999142,834
Admin Expenses170,945148,80711,9162,336-7,030-2,7599,416
Operating Profit-4,946-5,973-11,916-2,3367,0302,759-9,416
Interest Payable
Interest Receivable1,252481
Pre-Tax Profit-3,694-5,492-11,916-2,3365,6942,235-9,416
Tax
Profit After Tax-3,694-5,492-11,916-2,3365,6942,235-9,416
Dividends Paid
Retained Profit-3,694-5,492-11,916-2,3365,6942,235-9,416
Employee Costs96,93794,96474,24475,96668,67240,70539,369
Number Of Employees2222111
EBITDA*-4,946-4,102-11,916-2,3367,0302,759-9,416

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets1,8711,8711,871987987
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,8711,8711,871987987
Stock & work in progress
Trade Debtors28,61839,71742,21040,90335,164
Group Debtors
Misc Debtors5,0255,000
Cash25,05722,640
misc current assets
total current assets30,08227,64028,61839,71742,21040,90335,164
total assets30,08227,64030,48941,58844,08141,89036,151
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities8,7762,640
total current liabilities8,7762,640
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,7762,640
net assets21,30625,00030,48941,58844,08141,89036,151
total shareholders funds21,30625,00030,48941,58844,08141,89036,151
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-4,946-5,973-11,916-2,3367,0302,759-9,416
Depreciation1,871
Amortisation
Tax
Stock
Debtors25-23,618-11,099-2,4931,3075,73935,164
Creditors
Accruals and Deferred Income6,1362,640
Deferred Taxes & Provisions
Cash flow from operations1,16522,156-8171575,723-2,980-44,580
Investing Activities
capital expenditure-884-987
Change in Investments
cash flow from investments-884-987
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3817-157-3,5033,50445,567
interest1,252481
cash flow from financing1,252484817-157-3,5033,50445,567
cash and cash equivalents
cash2,41722,640
overdraft
change in cash2,41722,640

labour first limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for labour first limited. Get real-time insights into labour first limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Labour First Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for labour first limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

labour first limited Ownership

LABOUR FIRST LIMITED group structure

Labour First Limited has no subsidiary companies.

Ultimate parent company

LABOUR FIRST LIMITED

10694816

LABOUR FIRST LIMITED Shareholders

luke akehurst 25%
john spellar 25%
gurinder singh josan 25%
keith dibble 25%

labour first limited directors

Labour First Limited currently has 4 directors. The longest serving directors include Mr Keith Dibble (Mar 2017) and Mr John Spellar (Mar 2017).

officercountryagestartendrole
Mr Keith DibbleEngland69 years Mar 2017- Director
Mr John SpellarEngland77 years Mar 2017- Director
Mr Luke AkehurstEngland53 years Mar 2017- Director
Mr Gurinder JosanEngland52 years Sep 2024- Director

P&L

March 2024

turnover

166k

+9%

operating profit

-4.9k

0%

gross margin

100%

+6.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

21.3k

-0.15%

total assets

30.1k

+0.09%

cash

25.1k

+0.11%

net assets

Total assets minus all liabilities

labour first limited company details

company number

10694816

Type

Private limited with Share Capital

industry

94920 - Activities of political organisations

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

COOPER PARTY ADVISORY LIMITED

auditor

-

address

3rd floor 86-90 paul street, london, EC2A 4NE

Bank

-

Legal Advisor

-

labour first limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to labour first limited.

labour first limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LABOUR FIRST LIMITED. This can take several minutes, an email will notify you when this has completed.

labour first limited Companies House Filings - See Documents

datedescriptionview/download