Pomanda estimates the enterprise value of MERGEPRIME LIMITED at £286 based on a Turnover of £590 and 0.49x industry multiple (adjusted for size and gross margin).
mergeprime limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MERGEPRIME LIMITED at £0 based on an EBITDA of £0 and a 3.2x industry multiple (adjusted for size and gross margin).
mergeprime limitedEstimated Valuation
£196
Pomanda estimates the enterprise value of MERGEPRIME LIMITED at £196 based on Net Assets of £100 and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mergeprime LimitedOverview
Mergeprime Limited is a live company located in chessington, KT9 2DT with a Companies House number of 10697324. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2017, it's largest shareholder is
james mccarthy
with a 100% stake. Mergeprime Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£590 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Mergeprime Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £590, make it smaller than the average company (£848.9k)
£590 - Mergeprime Limited
£848.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Mergeprime Limited
- - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (40%)
19.1% - Mergeprime Limited
40% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Mergeprime Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Mergeprime Limited
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Mergeprime Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £590, this is less efficient (£73.3k)
£590 - Mergeprime Limited
£73.3k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (28 days)
61 days - Mergeprime Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Mergeprime Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mergeprime Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mergeprime Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Mergeprime Limited
- - Industry AVG
MERGEPRIME LIMITED financials
EXPORT
Mergeprime Limited's latest turnover from March 2024 is estimated at £590 and the company has net assets of £100. According to their latest financial statements, we estimate that Mergeprime Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
590
554
526
Other Income Or Grants
Cost Of Sales
477
447
429
Gross Profit
113
107
97
Admin Expenses
113
107
-26
Operating Profit
123
Interest Payable
Interest Receivable
Pre-Tax Profit
123
Tax
-23
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
29,002
28,262
27,136
Number Of Employees
1
1
1
EBITDA*
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
100
Debtors (Due After 1 year)
Total Fixed Assets
100
Stock & work in progress
Trade Debtors
100
100
100
Group Debtors
Misc Debtors
Cash
100
misc current assets
total current assets
100
100
100
100
total assets
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
100
total shareholders funds
100
100
100
100
100
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
-100
100
cash flow from investments
100
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
cash flow from financing
-100
100
cash and cash equivalents
cash
-100
100
overdraft
change in cash
-100
100
mergeprime limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mergeprime limited. Get real-time insights into mergeprime limited's credit score, group structure and payment trends.
Perform a competitor analysis for mergeprime limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in KT9 area or any other competitors across 12 key performance metrics.
mergeprime limited Ownership
MERGEPRIME LIMITED group structure
Mergeprime Limited has no subsidiary companies.
Ultimate parent company
MERGEPRIME LIMITED
10697324
MERGEPRIME LIMITED Shareholders
The sole shareholder of Mergeprime Limited is James Mccarthy.
james mccarthy
100%
mergeprime limited directors
Mergeprime Limited currently has 1 director, Mr James McCarthy serving since Mar 2017.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
mergeprime limited company details
company number
10697324
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
sunnyside green lane, chessington, KT9 2DT
Bank
-
Legal Advisor
-
mergeprime limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mergeprime limited.
mergeprime limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MERGEPRIME LIMITED. This can take several minutes, an email will notify you when this has completed.
mergeprime limitedCompanies House Filings - See Documents
