120 cavendish place, eastbourne, east sussex, BN21 3TZ
Website
-
abode 4 us limitedEstimated Valuation
£1.1m
Pomanda estimates the enterprise value of ABODE 4 US LIMITED at £1.1m based on a Turnover of £392.4k and 2.79x industry multiple (adjusted for size and gross margin).
abode 4 us limitedEstimated Valuation
£17.2k
Pomanda estimates the enterprise value of ABODE 4 US LIMITED at £17.2k based on an EBITDA of £2.9k and a 6x industry multiple (adjusted for size and gross margin).
abode 4 us limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ABODE 4 US LIMITED at £0 based on Net Assets of £-80.6k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abode 4 Us LimitedOverview
Abode 4 Us Limited is a live company located in east sussex, BN21 3TZ with a Companies House number of 10697972. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2017, it's largest shareholder is
amita patel
with a 50% stake. Abode 4 Us Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£392.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Abode 4 Us Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
6 Weak
Size
annual sales of £392.4k, make it smaller than the average company (£812k)
£392.4k - Abode 4 Us Limited
£812k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.1%)
0% - Abode 4 Us Limited
3.1% - Industry AVG
Production
with a gross margin of 68.1%, this company has a comparable cost of product (68.1%)
68.1% - Abode 4 Us Limited
68.1% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (25.8%)
0.7% - Abode 4 Us Limited
25.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Abode 4 Us Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
£38.6k - Abode 4 Us Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £196.2k, this is equally as efficient (£196.2k)
£196.2k - Abode 4 Us Limited
£196.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Abode 4 Us Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Abode 4 Us Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Abode 4 Us Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (7 weeks)
0 weeks - Abode 4 Us Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 149.5%, this is a higher level of debt than the average (63.8%)
149.5% - Abode 4 Us Limited
63.8% - Industry AVG
ABODE 4 US LIMITED financials
EXPORT
Abode 4 Us Limited's latest turnover from March 2024 is estimated at £392.4 thousand and the company has net assets of -£80.6 thousand. According to their latest financial statements, Abode 4 Us Limited has 2 employees and maintains cash reserves of £619 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
392,400
396,694
305,406
394,669
233,859
107
Other Income Or Grants
Cost Of Sales
125,309
132,968
104,579
128,207
75,099
33
Gross Profit
267,090
263,726
200,826
266,462
158,759
74
Admin Expenses
264,230
255,430
202,536
276,571
168,304
17,032
10,057
Operating Profit
2,860
8,296
-1,710
-10,109
-9,545
-16,958
-10,057
Interest Payable
13,262
12,335
8,217
6,867
3,154
Interest Receivable
79
280
96
8
1
21
9
Pre-Tax Profit
-10,323
-3,759
-9,831
-16,968
-12,697
-16,937
-10,048
Tax
Profit After Tax
-10,323
-3,759
-9,831
-16,968
-12,697
-16,937
-10,048
Dividends Paid
Retained Profit
-10,323
-3,759
-9,831
-16,968
-12,697
-16,937
-10,048
Employee Costs
77,132
72,180
110,280
70,795
77,419
38,669
Number Of Employees
2
2
3
2
2
1
EBITDA*
2,860
8,296
-1,189
-9,587
-9,023
-16,958
-10,057
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
162,132
162,132
162,132
162,653
163,175
151,972
121,749
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
162,132
162,132
162,132
162,653
163,175
151,972
121,749
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
619
2,406
10,767
14,812
798
1,817
3,669
misc current assets
total current assets
619
2,406
10,767
14,812
798
1,817
3,669
total assets
162,751
164,538
172,899
177,465
163,973
153,789
125,418
Bank overdraft
3,732
3,732
3,732
3,028
Bank loan
Trade Creditors
1
36
36
Group/Directors Accounts
123,991
115,183
117,005
111,777
99,624
other short term finances
hp & lease commitments
other current liabilities
2,496
648
636
600
600
180,737
135,465
total current liabilities
130,219
119,563
121,374
115,405
100,260
180,773
135,465
loans
113,094
115,214
118,005
118,709
103,394
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
113,094
115,214
118,005
118,709
103,394
total liabilities
243,313
234,777
239,379
234,114
203,654
180,773
135,465
net assets
-80,562
-70,239
-66,480
-56,649
-39,681
-26,984
-10,047
total shareholders funds
-80,562
-70,239
-66,480
-56,649
-39,681
-26,984
-10,047
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
2,860
8,296
-1,710
-10,109
-9,545
-16,958
-10,057
Depreciation
521
522
522
Amortisation
Tax
Stock
Debtors
Creditors
-1
1
-36
36
Accruals and Deferred Income
1,848
12
36
-180,137
45,272
135,465
Deferred Taxes & Provisions
Cash flow from operations
4,708
8,307
-1,152
-9,623
-189,160
28,350
125,408
Investing Activities
capital expenditure
-11,725
-30,223
-121,749
Change in Investments
cash flow from investments
-11,725
-30,223
-121,749
Financing Activities
Bank loans
Group/Directors Accounts
8,808
-1,822
5,228
12,153
99,624
Other Short Term Loans
Long term loans
-2,120
-2,791
-704
15,315
103,394
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-13,183
-12,055
-8,121
-6,859
-3,153
21
9
cash flow from financing
-6,495
-16,668
-3,597
20,609
199,865
21
10
cash and cash equivalents
cash
-1,787
-8,361
-4,045
14,014
-1,019
-1,852
3,669
overdraft
704
3,028
change in cash
-1,787
-8,361
-4,749
10,986
-1,019
-1,852
3,669
abode 4 us limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abode 4 us limited. Get real-time insights into abode 4 us limited's credit score, group structure and payment trends.
Perform a competitor analysis for abode 4 us limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN21 area or any other competitors across 12 key performance metrics.
abode 4 us limited Ownership
ABODE 4 US LIMITED group structure
Abode 4 Us Limited has no subsidiary companies.
Ultimate parent company
ABODE 4 US LIMITED
10697972
ABODE 4 US LIMITED Shareholders
The largest shareholders in Abode 4 Us Limited include Amita Patel and Vikram Parekh.
amita patel
50%
vikram parekh
50%
abode 4 us limited directors
Abode 4 Us Limited currently has 2 directors.
The longest serving directors include
Mr Vikram Parekh (Mar 2017) and
Mrs Amita Patel (Mar 2017).
120 cavendish place, eastbourne, east sussex, BN21 3TZ
Bank
-
Legal Advisor
-
abode 4 us limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to abode 4 us limited. Currently there are 2 open charges and 0 have been satisfied in the past.
abode 4 us limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABODE 4 US LIMITED. This can take several minutes, an email will notify you when this has completed.
abode 4 us limitedCompanies House Filings - See Documents
