Pomanda estimates the enterprise value of INTELLIGENT ACTION SOLUTIONS LIMITED at £27.6k based on a Turnover of £56k and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INTELLIGENT ACTION SOLUTIONS LIMITED at £0 based on an EBITDA of £-450 and a 3.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INTELLIGENT ACTION SOLUTIONS LIMITED at £0 based on Net Assets of £-1.2k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intelligent Action Solutions LimitedOverview
Intelligent Action Solutions Limited is a live company located in nottingham, NG7 7BQ with a Companies House number of 10698585. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in March 2017, it's largest shareholder is
nicholas bonnello
with a 75% stake. Intelligent Action Solutions Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£56k with
low
growth in recent years.
Pomanda's financial health check has awarded Intelligent Action Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £56k, make it smaller than the average company (£1.4m)
£56k - Intelligent Action Solutions Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.3%)
3% - Intelligent Action Solutions Limited
9.3% - Industry AVG
Production
with a gross margin of 23.6%, this company has a higher cost of product (43.9%)
23.6% - Intelligent Action Solutions Limited
43.9% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (6.1%)
-0.8% - Intelligent Action Solutions Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Intelligent Action Solutions Limited
12 - Industry AVG
Pay Structure
on an average salary of £59.8k, the company has an equivalent pay structure (£59.8k)
£59.8k - Intelligent Action Solutions Limited
£59.8k - Industry AVG
Efficiency
resulting in sales per employee of £56k, this is less efficient (£130.8k)
£56k - Intelligent Action Solutions Limited
£130.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Intelligent Action Solutions Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (28 days)
60 days - Intelligent Action Solutions Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Intelligent Action Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Intelligent Action Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 121.4%, this is a higher level of debt than the average (55.4%)
121.4% - Intelligent Action Solutions Limited
55.4% - Industry AVG
INTELLIGENT ACTION SOLUTIONS LIMITED financials
EXPORT
Intelligent Action Solutions Limited's latest turnover from March 2024 is estimated at £56 thousand and the company has net assets of -£1.2 thousand. According to their latest financial statements, Intelligent Action Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
55,967
54,039
53,303
51,513
51,034
30,197
55,786
Other Income Or Grants
Cost Of Sales
42,763
40,369
39,282
38,163
36,740
21,835
39,868
Gross Profit
13,204
13,670
14,021
13,350
14,294
8,362
15,919
Admin Expenses
13,654
14,120
14,471
13,800
14,744
6,509
16,419
Operating Profit
-450
-450
-450
-450
-450
1,853
-500
Interest Payable
Interest Receivable
Pre-Tax Profit
-450
-450
-450
-450
-450
1,853
-500
Tax
-352
Profit After Tax
-450
-450
-450
-450
-450
1,501
-500
Dividends Paid
Retained Profit
-450
-450
-450
-450
-450
1,501
-500
Employee Costs
59,824
56,194
51,534
48,019
48,190
53,458
52,716
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
-450
-450
-450
-450
-450
1,853
-500
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
5,850
6,300
6,750
7,200
7,650
8,100
8,550
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,850
6,300
6,750
7,200
7,650
8,100
8,550
Stock & work in progress
Trade Debtors
1,951
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,951
total assets
5,850
6,300
6,750
7,200
7,650
10,051
8,550
Bank overdraft
Bank loan
Trade Creditors
7,099
7,099
7,099
7,099
7,099
9,050
9,050
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,099
7,099
7,099
7,099
7,099
9,050
9,050
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
7,099
7,099
7,099
7,099
7,099
9,050
9,050
net assets
-1,249
-799
-349
101
551
1,001
-500
total shareholders funds
-1,249
-799
-349
101
551
1,001
-500
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
-450
-450
-450
-450
-450
1,853
-500
Depreciation
Amortisation
Tax
-352
Stock
Debtors
-1,951
1,951
Creditors
-1,951
9,050
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-450
-450
-450
-450
-450
-450
8,550
Investing Activities
capital expenditure
450
450
450
450
450
450
-8,550
Change in Investments
cash flow from investments
450
450
450
450
450
450
-8,550
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
intelligent action solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intelligent action solutions limited. Get real-time insights into intelligent action solutions limited's credit score, group structure and payment trends.
Perform a competitor analysis for intelligent action solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NG7 area or any other competitors across 12 key performance metrics.
intelligent action solutions limited Ownership
INTELLIGENT ACTION SOLUTIONS LIMITED group structure
Intelligent Action Solutions Limited has no subsidiary companies.
Ultimate parent company
INTELLIGENT ACTION SOLUTIONS LIMITED
10698585
INTELLIGENT ACTION SOLUTIONS LIMITED Shareholders
The largest shareholders in Intelligent Action Solutions Limited include Nicholas Bonnello and Anthony Brown.
nicholas bonnello
75%
anthony brown
15%
anthony jackson
10%
intelligent action solutions limited directors
Intelligent Action Solutions Limited currently has 1 director, Mr Nicholas Bonnello serving since Mar 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to intelligent action solutions limited.
intelligent action solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTELLIGENT ACTION SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
intelligent action solutions limitedCompanies House Filings - See Documents
