Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
bloc hotels south terminal, london gatwick airport, gatwick, west sussex, RH6 0NN
Pomanda estimates the enterprise value of BOXBUILD HOLDINGS LIMITED at £407.5k based on a Turnover of £379.5k and 1.07x industry multiple (adjusted for size and gross margin).
boxbuild holdings limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BOXBUILD HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 4.49x industry multiple (adjusted for size and gross margin).
boxbuild holdings limitedEstimated Valuation
£264.1k
Pomanda estimates the enterprise value of BOXBUILD HOLDINGS LIMITED at £264.1k based on Net Assets of £202.4k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boxbuild Holdings LimitedOverview
Boxbuild Holdings Limited is a live company located in gatwick, RH6 0NN with a Companies House number of 10699886. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2017, it's largest shareholder is
robert llewelyn morgan
with a 56.5% stake. Boxbuild Holdings Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£379.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Boxbuild Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
0 Strong
4 Regular
2 Weak
Size
annual sales of £379.5k, make it smaller than the average company (£19.1m)
£379.5k - Boxbuild Holdings Limited
£19.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (11.7%)
9% - Boxbuild Holdings Limited
11.7% - Industry AVG
Production
with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)
34.9% - Boxbuild Holdings Limited
34.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Boxbuild Holdings Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (104)
2 - Boxbuild Holdings Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
£44.5k - Boxbuild Holdings Limited
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £189.8k, this is equally as efficient (£189.8k)
£189.8k - Boxbuild Holdings Limited
£189.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Boxbuild Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Boxbuild Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boxbuild Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boxbuild Holdings Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Boxbuild Holdings Limited
- - Industry AVG
BOXBUILD HOLDINGS LIMITED financials
EXPORT
Boxbuild Holdings Limited's latest turnover from March 2024 is estimated at £379.5 thousand and the company has net assets of £202.4 thousand. According to their latest financial statements, Boxbuild Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
379,547
359,350
326,115
289,855
298,228
5,166
Other Income Or Grants
Cost Of Sales
247,147
233,092
212,588
193,163
196,643
3,446
Gross Profit
132,400
126,258
113,527
96,692
101,585
1,721
Admin Expenses
132,400
126,258
-95,624
96,692
300,998
-244,468
Operating Profit
209,151
-199,413
246,189
Interest Payable
Interest Receivable
Pre-Tax Profit
209,151
-199,413
246,189
Tax
-39,739
-46,776
Profit After Tax
169,412
-199,413
199,413
Dividends Paid
Retained Profit
169,412
-199,413
199,413
Employee Costs
88,986
83,267
78,100
74,781
73,586
34,320
Number Of Employees
2
2
2
2
2
2
1
EBITDA*
209,151
-199,413
246,189
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
200,413
Intangible Assets
Investments & Other
202,413
202,413
202,413
202,413
202,413
202,413
Debtors (Due After 1 year)
Total Fixed Assets
202,413
202,413
202,413
202,413
202,413
202,413
200,413
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
202,413
202,413
202,413
202,413
202,413
202,413
200,413
Bank overdraft
Bank loan
Trade Creditors
1,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,000
net assets
202,413
202,413
202,413
202,413
202,413
202,413
199,413
total shareholders funds
202,413
202,413
202,413
202,413
202,413
202,413
199,413
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
209,151
-199,413
246,189
Depreciation
Amortisation
Tax
-39,739
-46,776
Stock
Debtors
Creditors
-1,000
1,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
169,412
-199,413
-1,000
200,413
Investing Activities
capital expenditure
200,413
-200,413
Change in Investments
202,413
cash flow from investments
-2,000
-200,413
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-169,412
199,413
3,000
interest
cash flow from financing
-169,412
199,413
3,000
cash and cash equivalents
cash
overdraft
change in cash
boxbuild holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boxbuild holdings limited. Get real-time insights into boxbuild holdings limited's credit score, group structure and payment trends.
Perform a competitor analysis for boxbuild holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in RH6 area or any other competitors across 12 key performance metrics.
boxbuild holdings limited Ownership
BOXBUILD HOLDINGS LIMITED group structure
Boxbuild Holdings Limited has 1 subsidiary company.
The largest shareholders in Boxbuild Holdings Limited include Robert Llewelyn Morgan and Christopher Paul Salter.
robert llewelyn morgan
56.47%
christopher paul salter
38.33%
karen andrea wall
5.2%
boxbuild holdings limited directors
Boxbuild Holdings Limited currently has 2 directors.
The longest serving directors include
Mrs Rebecca Morgan (Mar 2017) and
Mr Robert Morgan (Mar 2017).
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
BYRNE & COMPANY
auditor
-
address
bloc hotels south terminal, london gatwick airport, gatwick, west sussex, RH6 0NN
Bank
-
Legal Advisor
-
boxbuild holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boxbuild holdings limited.
boxbuild holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOXBUILD HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
boxbuild holdings limitedCompanies House Filings - See Documents
