cahal bannon productions ltd

cahal bannon productions ltd Company Information

Share CAHAL BANNON PRODUCTIONS LTD
Live 
YoungSmallHigh

Company Number

10701287

Industry

Management consultancy activities (other than financial management)

 

Directors

Cahal Bannon

Shareholders

lisa bannon

cahal bannon

Group Structure

View All

Contact

Registered Address

33 springdale road, london, N16 9NS

Website

-

cahal bannon productions ltd Estimated Valuation

£230.8k

Pomanda estimates the enterprise value of CAHAL BANNON PRODUCTIONS LTD at £230.8k based on a Turnover of £549.9k and 0.42x industry multiple (adjusted for size and gross margin).

cahal bannon productions ltd Estimated Valuation

£64.1k

Pomanda estimates the enterprise value of CAHAL BANNON PRODUCTIONS LTD at £64.1k based on an EBITDA of £19.4k and a 3.3x industry multiple (adjusted for size and gross margin).

cahal bannon productions ltd Estimated Valuation

£958.8k

Pomanda estimates the enterprise value of CAHAL BANNON PRODUCTIONS LTD at £958.8k based on Net Assets of £355.1k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cahal Bannon Productions Ltd Overview

Cahal Bannon Productions Ltd is a live company located in london, N16 9NS with a Companies House number of 10701287. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2017, it's largest shareholder is lisa bannon with a 50.5% stake. Cahal Bannon Productions Ltd is a young, small sized company, Pomanda has estimated its turnover at £549.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cahal Bannon Productions Ltd Health Check

Pomanda's financial health check has awarded Cahal Bannon Productions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £549.9k, make it larger than the average company (£246.3k)

£549.9k - Cahal Bannon Productions Ltd

£246.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (9.9%)

23% - Cahal Bannon Productions Ltd

9.9% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (55.8%)

25% - Cahal Bannon Productions Ltd

55.8% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (8.9%)

3.5% - Cahal Bannon Productions Ltd

8.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Cahal Bannon Productions Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Cahal Bannon Productions Ltd

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £275k, this is more efficient (£106.1k)

£275k - Cahal Bannon Productions Ltd

£106.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 256 days, this is later than average (69 days)

256 days - Cahal Bannon Productions Ltd

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is slower than average (25 days)

29 days - Cahal Bannon Productions Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cahal Bannon Productions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cahal Bannon Productions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.8%, this is a lower level of debt than the average (52.8%)

8.8% - Cahal Bannon Productions Ltd

52.8% - Industry AVG

CAHAL BANNON PRODUCTIONS LTD financials

EXPORTms excel logo

Cahal Bannon Productions Ltd's latest turnover from March 2024 is estimated at £549.9 thousand and the company has net assets of £355.1 thousand. According to their latest financial statements, Cahal Bannon Productions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover549,923516,820434,637292,645300,830155,55052,870
Other Income Or Grants0000000
Cost Of Sales412,442386,628327,149221,378225,699114,52637,818
Gross Profit137,481130,193107,48971,26675,13141,02415,052
Admin Expenses118,0614,9236,56125,991-18,106-7,9818,336
Operating Profit19,420125,270100,92845,27593,23749,0056,716
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit19,420125,270100,92845,27593,23749,0056,716
Tax-4,855-23,801-19,176-8,602-17,715-9,311-1,276
Profit After Tax14,565101,46981,75236,67375,52239,6945,440
Dividends Paid0000000
Retained Profit14,565101,46981,75236,67375,52239,6945,440
Employee Costs85,97881,100118,25771,45472,84846,29143,033
Number Of Employees2232211
EBITDA*19,420125,270100,92845,27593,23749,0056,716

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets2,6414,5023,3543,249179358537
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,6414,5023,3543,249179358537
Stock & work in progress0000000
Trade Debtors386,897387,686272,223180,891160,86778,43324,578
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets386,897387,686272,223180,891160,86778,43324,578
total assets389,538392,188275,577184,140161,04678,79125,115
Bank overdraft0000000
Bank loan0000000
Trade Creditors 32,98350,23835,15625,51139,12032,47218,525
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities32,98350,23835,15625,51139,12032,47218,525
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income1,4401,4001,3401,3001,2701,1851,150
other liabilities0000000
provisions0000000
total long term liabilities1,4401,4001,3401,3001,2701,1851,150
total liabilities34,42351,63836,49626,81140,39033,65719,675
net assets355,115340,550239,081157,329120,65645,1345,440
total shareholders funds355,115340,550239,081157,329120,65645,1345,440
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit19,420125,270100,92845,27593,23749,0056,716
Depreciation0000000
Amortisation0000000
Tax-4,855-23,801-19,176-8,602-17,715-9,311-1,276
Stock0000000
Debtors-789115,46391,33220,02482,43453,85524,578
Creditors-17,25515,0829,645-13,6096,64813,94718,525
Accruals and Deferred Income4060403085351,150
Deferred Taxes & Provisions0000000
Cash flow from operations-1,8611,1481053,070-179-179537
Investing Activities
capital expenditure1,861-1,148-105-3,070179179-537
Change in Investments0000000
cash flow from investments1,861-1,148-105-3,070179179-537
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

cahal bannon productions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cahal bannon productions ltd. Get real-time insights into cahal bannon productions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cahal Bannon Productions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cahal bannon productions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

cahal bannon productions ltd Ownership

CAHAL BANNON PRODUCTIONS LTD group structure

Cahal Bannon Productions Ltd has no subsidiary companies.

Ultimate parent company

CAHAL BANNON PRODUCTIONS LTD

10701287

CAHAL BANNON PRODUCTIONS LTD Shareholders

lisa bannon 50.5%
cahal bannon 49.5%

cahal bannon productions ltd directors

Cahal Bannon Productions Ltd currently has 1 director, Mr Cahal Bannon serving since Mar 2017.

officercountryagestartendrole
Mr Cahal BannonUnited Kingdom60 years Mar 2017- Director

P&L

March 2024

turnover

549.9k

+6%

operating profit

19.4k

0%

gross margin

25%

-0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

355.1k

+0.04%

total assets

389.5k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

cahal bannon productions ltd company details

company number

10701287

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

B & D TAX SERVICES

auditor

-

address

33 springdale road, london, N16 9NS

Bank

-

Legal Advisor

-

cahal bannon productions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cahal bannon productions ltd.

cahal bannon productions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAHAL BANNON PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.

cahal bannon productions ltd Companies House Filings - See Documents

datedescriptionview/download