karl goshawk racing ltd

Live YoungMicroHigh

karl goshawk racing ltd Company Information

Share KARL GOSHAWK RACING LTD

Company Number

10707963

Shareholders

hayley claire adams

karl goshawk

Group Structure

View All

Industry

Other personal service activities n.e.c.

 +1

Registered Address

2 pavilion court, 600 pavilion drive, northampton, northants, NN4 7SL

Website

-

karl goshawk racing ltd Estimated Valuation

£36.3k

Pomanda estimates the enterprise value of KARL GOSHAWK RACING LTD at £36.3k based on a Turnover of £65k and 0.56x industry multiple (adjusted for size and gross margin).

karl goshawk racing ltd Estimated Valuation

£11.5k

Pomanda estimates the enterprise value of KARL GOSHAWK RACING LTD at £11.5k based on an EBITDA of £4.1k and a 2.78x industry multiple (adjusted for size and gross margin).

karl goshawk racing ltd Estimated Valuation

£12k

Pomanda estimates the enterprise value of KARL GOSHAWK RACING LTD at £12k based on Net Assets of £6.2k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Karl Goshawk Racing Ltd Overview

Karl Goshawk Racing Ltd is a live company located in northampton, NN4 7SL with a Companies House number of 10707963. It operates in the other sports activities sector, SIC Code 93199. Founded in April 2017, it's largest shareholder is hayley claire adams with a 50% stake. Karl Goshawk Racing Ltd is a young, micro sized company, Pomanda has estimated its turnover at £65k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Karl Goshawk Racing Ltd Health Check

Pomanda's financial health check has awarded Karl Goshawk Racing Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £65k, make it smaller than the average company (£716.7k)

£65k - Karl Goshawk Racing Ltd

£716.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (10.3%)

15% - Karl Goshawk Racing Ltd

10.3% - Industry AVG

production

Production

with a gross margin of 18.8%, this company has a higher cost of product (42.5%)

18.8% - Karl Goshawk Racing Ltd

42.5% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it more profitable than the average company (3.6%)

6.4% - Karl Goshawk Racing Ltd

3.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Karl Goshawk Racing Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)

£28.5k - Karl Goshawk Racing Ltd

£28.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.5k, this is less efficient (£68.4k)

£32.5k - Karl Goshawk Racing Ltd

£68.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (21 days)

71 days - Karl Goshawk Racing Ltd

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (32 days)

53 days - Karl Goshawk Racing Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Karl Goshawk Racing Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Karl Goshawk Racing Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.4%, this is a higher level of debt than the average (37.2%)

55.4% - Karl Goshawk Racing Ltd

37.2% - Industry AVG

KARL GOSHAWK RACING LTD financials

EXPORTms excel logo

Karl Goshawk Racing Ltd's latest turnover from March 2024 is estimated at £65 thousand and the company has net assets of £6.2 thousand. According to their latest financial statements, Karl Goshawk Racing Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover64,99648,90532,91242,21027,02935,37227,874
Other Income Or Grants
Cost Of Sales52,77939,29725,71434,86021,65928,13821,871
Gross Profit12,2179,6087,1987,3515,3707,2346,003
Admin Expenses8,0823,81910,9572,8843,5714,23611,302
Operating Profit4,1355,789-3,7594,4671,7992,998-5,299
Interest Payable
Interest Receivable
Pre-Tax Profit4,1355,789-3,7594,4671,7992,998-5,299
Tax-1,034-1,100-849-342-570
Profit After Tax3,1014,689-3,7593,6181,4572,428-5,299
Dividends Paid
Retained Profit3,1014,689-3,7593,6181,4572,428-5,299
Employee Costs57,04355,26656,19550,96748,87149,69546,849
Number Of Employees2222222
EBITDA*4,1355,789-3,7594,4671,7992,998-5,299

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets1,178477636848222296395
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,178477636848222296395
Stock & work in progress
Trade Debtors12,8138,0111,9526,3266082,95687
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets12,8138,0111,9526,3266082,95687
total assets13,9918,4882,5887,1748303,252482
Bank overdraft
Bank loan
Trade Creditors 7,7565,3544,1434,9702,2446,1235,781
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,7565,3544,1434,9702,2446,1235,781
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities7,7565,3544,1434,9702,2446,1235,781
net assets6,2353,134-1,5552,204-1,414-2,871-5,299
total shareholders funds6,2353,134-1,5552,204-1,414-2,871-5,299
Mar 2024Mar 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit4,1355,789-3,7594,4671,7992,998-5,299
Depreciation
Amortisation
Tax-1,034-1,100-849-342-570
Stock
Debtors4,8026,059-4,3745,718-2,3482,86987
Creditors2,4021,211-8272,726-3,8793425,781
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations701-159-212626-74-99395
Investing Activities
capital expenditure-701159212-6267499-395
Change in Investments
cash flow from investments-701159212-6267499-395
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

karl goshawk racing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for karl goshawk racing ltd. Get real-time insights into karl goshawk racing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Karl Goshawk Racing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for karl goshawk racing ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NN4 area or any other competitors across 12 key performance metrics.

karl goshawk racing ltd Ownership

KARL GOSHAWK RACING LTD group structure

Karl Goshawk Racing Ltd has no subsidiary companies.

Ultimate parent company

KARL GOSHAWK RACING LTD

10707963

KARL GOSHAWK RACING LTD Shareholders

hayley claire adams 50%
karl goshawk 50%

karl goshawk racing ltd directors

Karl Goshawk Racing Ltd currently has 2 directors. The longest serving directors include Mr Karl Goshawk (Apr 2017) and Ms Hayley Adams (Apr 2017).

officercountryagestartendrole
Mr Karl GoshawkUnited Kingdom48 years Apr 2017- Director
Ms Hayley AdamsUnited Kingdom47 years Apr 2017- Director

P&L

March 2024

turnover

65k

+33%

operating profit

4.1k

0%

gross margin

18.8%

-4.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.2k

+0.99%

total assets

14k

+0.65%

cash

0

0%

net assets

Total assets minus all liabilities

karl goshawk racing ltd company details

company number

10707963

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2 pavilion court, 600 pavilion drive, northampton, northants, NN4 7SL

Bank

-

Legal Advisor

-

karl goshawk racing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to karl goshawk racing ltd.

karl goshawk racing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KARL GOSHAWK RACING LTD. This can take several minutes, an email will notify you when this has completed.

karl goshawk racing ltd Companies House Filings - See Documents

datedescriptionview/download