forge lane property holdings limited

Live YoungMicroDeclining

forge lane property holdings limited Company Information

Share FORGE LANE PROPERTY HOLDINGS LIMITED

Company Number

10708636

Directors

Harvey Mills

Fraser Mills

View All

Shareholders

harvey richard mills

phil mccarthy

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

unit c, scotch park trading estate, leeds, LS12 2PY

Website

-

forge lane property holdings limited Estimated Valuation

£229.6k

Pomanda estimates the enterprise value of FORGE LANE PROPERTY HOLDINGS LIMITED at £229.6k based on a Turnover of £206.9k and 1.11x industry multiple (adjusted for size and gross margin).

forge lane property holdings limited Estimated Valuation

£91.7k

Pomanda estimates the enterprise value of FORGE LANE PROPERTY HOLDINGS LIMITED at £91.7k based on an EBITDA of £19.9k and a 4.61x industry multiple (adjusted for size and gross margin).

forge lane property holdings limited Estimated Valuation

£42.7k

Pomanda estimates the enterprise value of FORGE LANE PROPERTY HOLDINGS LIMITED at £42.7k based on Net Assets of £31.8k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Forge Lane Property Holdings Limited Overview

Forge Lane Property Holdings Limited is a live company located in leeds, LS12 2PY with a Companies House number of 10708636. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2017, it's largest shareholder is harvey richard mills with a 45.3% stake. Forge Lane Property Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £206.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Forge Lane Property Holdings Limited Health Check

Pomanda's financial health check has awarded Forge Lane Property Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £206.9k, make it smaller than the average company (£19.8m)

£206.9k - Forge Lane Property Holdings Limited

£19.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (12.4%)

-32% - Forge Lane Property Holdings Limited

12.4% - Industry AVG

production

Production

with a gross margin of 35.8%, this company has a comparable cost of product (35.8%)

35.8% - Forge Lane Property Holdings Limited

35.8% - Industry AVG

profitability

Profitability

an operating margin of 9.6% make it more profitable than the average company (4.8%)

9.6% - Forge Lane Property Holdings Limited

4.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (107)

3 - Forge Lane Property Holdings Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)

£46.2k - Forge Lane Property Holdings Limited

£46.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69k, this is less efficient (£197.1k)

£69k - Forge Lane Property Holdings Limited

£197.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (44 days)

0 days - Forge Lane Property Holdings Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Forge Lane Property Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Forge Lane Property Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Forge Lane Property Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (68.3%)

97.6% - Forge Lane Property Holdings Limited

68.3% - Industry AVG

FORGE LANE PROPERTY HOLDINGS LIMITED financials

EXPORTms excel logo

Forge Lane Property Holdings Limited's latest turnover from September 2024 is estimated at £206.9 thousand and the company has net assets of £31.8 thousand. According to their latest financial statements, Forge Lane Property Holdings Limited has 3 employees and maintains cash reserves of £51.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover206,879218,645641,192650,888277,396460,463460,738
Other Income Or Grants
Cost Of Sales132,887142,993417,882436,653183,814305,654307,960
Gross Profit73,99175,652223,310214,23593,582154,808152,777
Admin Expenses54,09936,558210,866201,72272,963115,312166,367
Operating Profit19,89239,09412,44412,51320,61939,496-13,590
Interest Payable12,12118,22814,19514,62316,6238,508
Interest Receivable2,0601,113233855240
Pre-Tax Profit21,95228,085-5,551-1,6746,00122,925-22,058
Tax-5,488-7,021-1,140-4,356
Profit After Tax16,46421,064-5,551-1,6744,86118,569-22,058
Dividends Paid
Retained Profit16,46421,064-5,551-1,6744,86118,569-22,058
Employee Costs138,487128,658119,875114,257110,608110,306103,986
Number Of Employees3333333
EBITDA*19,89239,09412,44412,51320,61939,496-13,590

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets
Intangible Assets
Investments & Other1,268,7101,268,7101,094,5201,073,349443,584443,584443,098
Debtors (Due After 1 year)
Total Fixed Assets1,268,7101,268,7101,094,5201,073,349443,584443,584443,098
Stock & work in progress
Trade Debtors4007,950
Group Debtors
Misc Debtors5006,63438,0988,888372222
Cash51,39631,01911,3639,3597,0363,20110,655
misc current assets
total current assets51,79639,46917,99747,45715,9243,57310,877
total assets1,320,5061,308,1791,112,5171,120,806459,508447,157453,975
Bank overdraft10,069
Bank loan10,46913,46910,96910,469
Trade Creditors 295493166,937179,84312,160
Group/Directors Accounts733,791713,516205,556
other short term finances
hp & lease commitments
other current liabilities1,288,3861,292,3251,9991,2001,269210,046223,786
total current liabilities1,288,6811,292,818913,196908,028229,954220,515233,855
loans205,024212,930228,032229,981242,028
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities205,024212,930228,032229,981242,028
total liabilities1,288,6811,292,8181,118,2201,120,958457,986450,496475,883
net assets31,82515,361-5,703-1521,522-3,339-21,908
total shareholders funds31,82515,361-5,703-1521,522-3,339-21,908
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit19,89239,09412,44412,51320,61939,496-13,590
Depreciation
Amortisation
Tax-5,488-7,021-1,140-4,356
Stock
Debtors-8,0501,816-31,46429,2108,516150222
Creditors-198-166,444-12,906167,68312,160
Accruals and Deferred Income-3,9391,290,326799-69-208,777-13,740223,786
Deferred Taxes & Provisions
Cash flow from operations18,3171,154,13931,801150,917-185,65421,250209,974
Investing Activities
capital expenditure
Change in Investments174,19021,171629,765486443,098
cash flow from investments-174,190-21,171-629,765-486-443,098
Financing Activities
Bank loans-10,469-3,0002,50050010,469
Group/Directors Accounts-733,79120,275507,960205,556
Other Short Term Loans
Long term loans-205,024-7,906-15,102-1,949-12,047242,028
Hire Purchase and Lease Commitments
other long term liabilities
share issue150
interest2,060-11,008-17,995-14,187-14,618-16,571-8,468
cash flow from financing2,060-960,292-8,626481,171189,489-18,149233,710
cash and cash equivalents
cash20,37719,6562,0042,3233,835-7,45410,655
overdraft-10,06910,069
change in cash20,37719,6562,0042,3233,8352,615586

forge lane property holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for forge lane property holdings limited. Get real-time insights into forge lane property holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Forge Lane Property Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for forge lane property holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LS12 area or any other competitors across 12 key performance metrics.

forge lane property holdings limited Ownership

FORGE LANE PROPERTY HOLDINGS LIMITED group structure

Forge Lane Property Holdings Limited has no subsidiary companies.

Ultimate parent company

FORGE LANE PROPERTY HOLDINGS LIMITED

10708636

FORGE LANE PROPERTY HOLDINGS LIMITED Shareholders

harvey richard mills 45.33%
phil mccarthy 45.33%
fraser mills 9.33%

forge lane property holdings limited directors

Forge Lane Property Holdings Limited currently has 3 directors. The longest serving directors include Mr Harvey Mills (Apr 2017) and Mr Fraser Mills (Apr 2017).

officercountryagestartendrole
Mr Harvey MillsEngland47 years Apr 2017- Director
Mr Fraser MillsEngland44 years Apr 2017- Director
Mr Phil McCarthyUnited Kingdom69 years Apr 2017- Director

P&L

September 2024

turnover

206.9k

-5%

operating profit

19.9k

0%

gross margin

35.8%

+3.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

31.8k

+1.07%

total assets

1.3m

+0.01%

cash

51.4k

+0.66%

net assets

Total assets minus all liabilities

forge lane property holdings limited company details

company number

10708636

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

unit c, scotch park trading estate, leeds, LS12 2PY

Bank

-

Legal Advisor

-

forge lane property holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to forge lane property holdings limited. Currently there are 0 open charges and 2 have been satisfied in the past.

forge lane property holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORGE LANE PROPERTY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

forge lane property holdings limited Companies House Filings - See Documents

datedescriptionview/download