tangent.energy hybrid hire limited

Live YoungMicroHealthy

tangent.energy hybrid hire limited Company Information

Share TANGENT.ENERGY HYBRID HIRE LIMITED

Company Number

10709407

Shareholders

tangent energy group limited

Group Structure

View All

Industry

Manufacture of electric motors, generators and transformers

 +1

Registered Address

albion wharf albion street, southwick, west sussex, BN42 4ED

Website

-

tangent.energy hybrid hire limited Estimated Valuation

£155.4k

Pomanda estimates the enterprise value of TANGENT.ENERGY HYBRID HIRE LIMITED at £155.4k based on a Turnover of £279.2k and 0.56x industry multiple (adjusted for size and gross margin).

tangent.energy hybrid hire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TANGENT.ENERGY HYBRID HIRE LIMITED at £0 based on an EBITDA of £-20k and a 3.49x industry multiple (adjusted for size and gross margin).

tangent.energy hybrid hire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TANGENT.ENERGY HYBRID HIRE LIMITED at £0 based on Net Assets of £-123.3k and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tangent.energy Hybrid Hire Limited Overview

Tangent.energy Hybrid Hire Limited is a live company located in west sussex, BN42 4ED with a Companies House number of 10709407. It operates in the manufacture of electric motors, generators and transformers sector, SIC Code 27110. Founded in April 2017, it's largest shareholder is tangent energy group limited with a 100% stake. Tangent.energy Hybrid Hire Limited is a young, micro sized company, Pomanda has estimated its turnover at £279.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tangent.energy Hybrid Hire Limited Health Check

Pomanda's financial health check has awarded Tangent.Energy Hybrid Hire Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £279.2k, make it smaller than the average company (£15m)

£279.2k - Tangent.energy Hybrid Hire Limited

£15m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.6%)

7% - Tangent.energy Hybrid Hire Limited

4.6% - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (30.2%)

19.1% - Tangent.energy Hybrid Hire Limited

30.2% - Industry AVG

profitability

Profitability

an operating margin of -7.1% make it less profitable than the average company (5.1%)

-7.1% - Tangent.energy Hybrid Hire Limited

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (91)

1 - Tangent.energy Hybrid Hire Limited

91 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Tangent.energy Hybrid Hire Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £279.2k, this is more efficient (£164k)

£279.2k - Tangent.energy Hybrid Hire Limited

£164k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (67 days)

14 days - Tangent.energy Hybrid Hire Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 295 days, this is slower than average (50 days)

295 days - Tangent.energy Hybrid Hire Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tangent.energy Hybrid Hire Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tangent.energy Hybrid Hire Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 253.4%, this is a higher level of debt than the average (53%)

253.4% - Tangent.energy Hybrid Hire Limited

53% - Industry AVG

TANGENT.ENERGY HYBRID HIRE LIMITED financials

EXPORTms excel logo

Tangent.Energy Hybrid Hire Limited's latest turnover from April 2023 is estimated at £279.2 thousand and the company has net assets of -£123.3 thousand. According to their latest financial statements, we estimate that Tangent.Energy Hybrid Hire Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover279,237236,038219,908227,033173,234237,546
Other Income Or Grants
Cost Of Sales225,841187,916176,495182,003139,093185,669
Gross Profit53,39748,12243,41345,03034,14151,877
Admin Expenses73,36181,35477,68775,69639,17051,987
Operating Profit-19,964-33,232-34,274-30,666-5,029-110
Interest Payable
Interest Receivable
Pre-Tax Profit-19,964-33,232-34,274-30,666-5,029-110
Tax
Profit After Tax-19,964-33,232-34,274-30,666-5,029-110
Dividends Paid
Retained Profit-19,964-33,232-34,274-30,666-5,029-110
Employee Costs47,69044,57342,57542,34042,05240,643
Number Of Employees111111
EBITDA*-19,964-33,232-34,274-30,666-5,029-110

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets69,05986,324107,906134,883168,604104,250
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets69,05986,324107,906134,883168,604104,250
Stock & work in progress
Trade Debtors11,2989,18113,8939,04513,13620,850
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets11,2989,18113,8939,04513,13620,850
total assets80,35795,505121,799143,928181,740125,100
Bank overdraft
Bank loan
Trade Creditors 182,754146,760119,315126,95286,930125,210
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities182,754146,760119,315126,95286,930125,210
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities20,87852,05672,56352,78199,949
provisions
total long term liabilities20,87852,05672,56352,78199,949
total liabilities203,632198,816191,878179,733186,879125,210
net assets-123,275-103,311-70,079-35,805-5,139-110
total shareholders funds-123,275-103,311-70,079-35,805-5,139-110
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit-19,964-33,232-34,274-30,666-5,029-110
Depreciation
Amortisation
Tax
Stock
Debtors2,117-4,7124,848-4,091-7,71420,850
Creditors35,99427,445-7,63740,022-38,280125,210
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations13,913-1,075-46,75913,447-35,595104,250
Investing Activities
capital expenditure17,26521,58226,97733,721-64,354-104,250
Change in Investments
cash flow from investments17,26521,58226,97733,721-64,354-104,250
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-31,178-20,50719,782-47,16899,949
share issue
interest
cash flow from financing-31,178-20,50719,782-47,16899,949
cash and cash equivalents
cash
overdraft
change in cash

tangent.energy hybrid hire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tangent.energy hybrid hire limited. Get real-time insights into tangent.energy hybrid hire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tangent.energy Hybrid Hire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tangent.energy hybrid hire limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BN42 area or any other competitors across 12 key performance metrics.

tangent.energy hybrid hire limited Ownership

TANGENT.ENERGY HYBRID HIRE LIMITED group structure

Tangent.Energy Hybrid Hire Limited has no subsidiary companies.

Ultimate parent company

1 parent

TANGENT.ENERGY HYBRID HIRE LIMITED

10709407

TANGENT.ENERGY HYBRID HIRE LIMITED Shareholders

tangent energy group limited 100%

tangent.energy hybrid hire limited directors

Tangent.Energy Hybrid Hire Limited currently has 1 director, Mr Stephen Dudman serving since Apr 2017.

officercountryagestartendrole
Mr Stephen DudmanUnited Kingdom65 years Apr 2017- Director

P&L

April 2023

turnover

279.2k

+18%

operating profit

-20k

0%

gross margin

19.2%

-6.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-123.3k

+0.19%

total assets

80.4k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

tangent.energy hybrid hire limited company details

company number

10709407

Type

Private limited with Share Capital

industry

27110 - Manufacture of electric motors, generators and transformers

27900 - Manufacture of other electrical equipment

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

CARPENTER BOX

auditor

-

address

albion wharf albion street, southwick, west sussex, BN42 4ED

Bank

-

Legal Advisor

-

tangent.energy hybrid hire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tangent.energy hybrid hire limited.

tangent.energy hybrid hire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TANGENT.ENERGY HYBRID HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

tangent.energy hybrid hire limited Companies House Filings - See Documents

datedescriptionview/download