Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Pomanda estimates the enterprise value of RANDY'S WINGS HOLDINGS LIMITED at £99.6k based on a Turnover of £117k and 0.85x industry multiple (adjusted for size and gross margin).
randy's wings holdings limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RANDY'S WINGS HOLDINGS LIMITED at £0 based on an EBITDA of £-64 and a 3.56x industry multiple (adjusted for size and gross margin).
randy's wings holdings limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RANDY'S WINGS HOLDINGS LIMITED at £0 based on Net Assets of £-190 and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Randy's Wings Holdings LimitedOverview
Randy's Wings Holdings Limited is a live company located in worthing, BN13 3QZ with a Companies House number of 10710595. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2017, it's largest shareholder is
andrew timothy michael watts
with a 65% stake. Randy's Wings Holdings Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£117k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Randy'S Wings Holdings Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
7 Weak
Size
annual sales of £117k, make it smaller than the average company (£19.1m)
£117k - Randy's Wings Holdings Limited
£19.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (11.2%)
10% - Randy's Wings Holdings Limited
11.2% - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (35%)
21% - Randy's Wings Holdings Limited
35% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.4%)
0% - Randy's Wings Holdings Limited
4.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (103)
2 - Randy's Wings Holdings Limited
103 - Industry AVG
Pay Structure
on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)
£44.4k - Randy's Wings Holdings Limited
£44.4k - Industry AVG
Efficiency
resulting in sales per employee of £58.5k, this is less efficient (£190.4k)
£58.5k - Randy's Wings Holdings Limited
£190.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Randy's Wings Holdings Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (44 days)
1 days - Randy's Wings Holdings Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Randy's Wings Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Randy's Wings Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 241.8%, this is a higher level of debt than the average (69%)
241.8% - Randy's Wings Holdings Limited
69% - Industry AVG
RANDY'S WINGS HOLDINGS LIMITED financials
EXPORT
Randy'S Wings Holdings Limited's latest turnover from January 2024 is estimated at £117 thousand and the company has net assets of -£190. According to their latest financial statements, Randy'S Wings Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
116,982
108,311
93,679
87,807
92,251
12
12
Other Income Or Grants
Cost Of Sales
92,402
85,909
74,825
71,284
73,909
10
10
Gross Profit
24,580
22,401
18,854
16,523
18,343
2
2
Admin Expenses
24,644
42,465
28,918
26,523
-31,040
2
Operating Profit
-64
-20,064
-10,064
-10,000
49,383
2
Interest Payable
Interest Receivable
Pre-Tax Profit
-64
-20,064
-10,064
-10,000
49,383
2
Tax
-9,383
Profit After Tax
-64
-20,064
-10,064
-10,000
40,000
2
Dividends Paid
Retained Profit
-64
-20,064
-10,064
-10,000
40,000
2
Employee Costs
88,812
82,552
77,788
75,238
73,824
35,778
33,677
Number Of Employees
2
2
2
2
2
1
1
EBITDA*
-64
-20,064
-10,064
-10,000
49,383
2
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
132
196
20,260
30,006
40,005
5
5
Intangible Assets
Investments & Other
2
2
2
2
2
Debtors (Due After 1 year)
Total Fixed Assets
134
198
20,262
30,008
40,007
5
5
Stock & work in progress
Trade Debtors
2
2
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
2
2
total assets
134
198
20,262
30,008
40,007
7
7
Bank overdraft
Bank loan
Trade Creditors
324
324
324
6
5
5
5
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
324
324
324
6
5
5
5
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
324
324
324
6
5
5
5
net assets
-190
-126
19,938
30,002
40,002
2
2
total shareholders funds
-190
-126
19,938
30,002
40,002
2
2
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
-64
-20,064
-10,064
-10,000
49,383
2
Depreciation
Amortisation
Tax
-9,383
Stock
Debtors
-2
2
Creditors
318
1
5
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-64
-20,064
-9,746
-9,999
40,002
5
Investing Activities
capital expenditure
64
20,064
9,746
9,999
-40,000
-5
Change in Investments
2
cash flow from investments
64
20,064
9,746
9,999
-40,002
-5
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
randy's wings holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for randy's wings holdings limited. Get real-time insights into randy's wings holdings limited's credit score, group structure and payment trends.
Perform a competitor analysis for randy's wings holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BN13 area or any other competitors across 12 key performance metrics.
randy's wings holdings limited Ownership
RANDY'S WINGS HOLDINGS LIMITED group structure
Randy'S Wings Holdings Limited has 6 subsidiary companies.
The largest shareholders in Randy'S Wings Holdings Limited include Andrew Timothy Michael Watts and Emma Clare Whittaker.
andrew timothy michael watts
65%
emma clare whittaker
35%
randy's wings holdings limited directors
Randy'S Wings Holdings Limited currently has 2 directors.
The longest serving directors include
Mr Andrew Watts (Apr 2017) and
Ms Emma Whittaker (Sep 2019).
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to randy's wings holdings limited.
randy's wings holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RANDY'S WINGS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
randy's wings holdings limitedCompanies House Filings - See Documents
