samo (london) limited
samo (london) limited Company Information
Company Number
10710704
Website
-Registered Address
40 willoughby road, london, N8 0JG
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Saad Al-Zubaidi7 Years
Shareholders
saad al-zubaidi 100%
samo (london) limited Estimated Valuation
Pomanda estimates the enterprise value of SAMO (LONDON) LIMITED at £53.6k based on a Turnover of £83k and 0.65x industry multiple (adjusted for size and gross margin).
samo (london) limited Estimated Valuation
Pomanda estimates the enterprise value of SAMO (LONDON) LIMITED at £3.9k based on an EBITDA of £933 and a 4.21x industry multiple (adjusted for size and gross margin).
samo (london) limited Estimated Valuation
Pomanda estimates the enterprise value of SAMO (LONDON) LIMITED at £32.9k based on Net Assets of £16.2k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Samo (london) Limited Overview
Samo (london) Limited is a live company located in london, N8 0JG with a Companies House number of 10710704. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2017, it's largest shareholder is saad al-zubaidi with a 100% stake. Samo (london) Limited is a young, micro sized company, Pomanda has estimated its turnover at £83k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Samo (london) Limited Health Check
Pomanda's financial health check has awarded Samo (London) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £83k, make it smaller than the average company (£855.3k)
- Samo (london) Limited
£855.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.5%)
- Samo (london) Limited
5.5% - Industry AVG
Production
with a gross margin of 41.2%, this company has a comparable cost of product (41.2%)
- Samo (london) Limited
41.2% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (6.3%)
- Samo (london) Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Samo (london) Limited
14 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- Samo (london) Limited
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £83k, this is equally as efficient (£83k)
- Samo (london) Limited
£83k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Samo (london) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Samo (london) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Samo (london) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 386 weeks, this is more cash available to meet short term requirements (48 weeks)
386 weeks - Samo (london) Limited
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.3%, this is a lower level of debt than the average (44%)
10.3% - Samo (london) Limited
44% - Industry AVG
SAMO (LONDON) LIMITED financials
Samo (London) Limited's latest turnover from April 2023 is estimated at £83 thousand and the company has net assets of £16.2 thousand. According to their latest financial statements, Samo (London) Limited has 1 employee and maintains cash reserves of £13.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 567 | 666 | 783 | 921 | 1,084 | 1,275 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 567 | 666 | 783 | 921 | 1,084 | 1,275 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 100 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,600 | 9,900 | 12,600 | 13,100 | 13,100 | 7,600 |
| Cash | 13,893 | 8,878 | 2,970 | 571 | 593 | 289 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 17,493 | 18,778 | 15,570 | 13,671 | 13,693 | 7,889 |
| total assets | 18,060 | 19,444 | 16,353 | 14,592 | 14,777 | 9,164 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,412 | 3,471 | 2,627 | 1,584 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 455 | 769 | 200 | 200 | 1,580 | 1,661 |
| total current liabilities | 1,867 | 4,240 | 2,827 | 1,784 | 1,580 | 1,661 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,867 | 4,240 | 2,827 | 1,784 | 1,580 | 1,661 |
| net assets | 16,193 | 15,204 | 13,526 | 12,808 | 13,197 | 7,503 |
| total shareholders funds | 16,193 | 15,204 | 13,526 | 12,808 | 13,197 | 7,503 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 99 | 117 | 138 | 163 | 191 | 225 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,300 | -2,700 | -500 | 0 | 5,500 | 7,600 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -314 | 569 | 0 | -1,380 | -81 | 1,661 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -2,059 | 844 | 1,043 | 1,584 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 5,015 | 5,908 | 2,399 | -22 | 304 | 289 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 5,015 | 5,908 | 2,399 | -22 | 304 | 289 |
samo (london) limited Credit Report and Business Information
Samo (london) Limited Competitor Analysis
Perform a competitor analysis for samo (london) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N 8 area or any other competitors across 12 key performance metrics.
samo (london) limited Ownership
SAMO (LONDON) LIMITED group structure
Samo (London) Limited has no subsidiary companies.
Ultimate parent company
SAMO (LONDON) LIMITED
10710704
samo (london) limited directors
Samo (London) Limited currently has 1 director, Mr Saad Al-Zubaidi serving since Apr 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Saad Al-Zubaidi | England | 54 years | Apr 2017 | - | Director |
P&L
April 2023turnover
83k
+4%
operating profit
834.8
0%
gross margin
41.2%
+1.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
16.2k
+0.07%
total assets
18.1k
-0.07%
cash
13.9k
+0.56%
net assets
Total assets minus all liabilities
Similar Companies
samo (london) limited company details
company number
10710704
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
TATAR BROTHERS & CO ACCOUNTANTS
auditor
-
address
40 willoughby road, london, N8 0JG
Bank
-
Legal Advisor
-
samo (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to samo (london) limited.
samo (london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
