the real offside ltd
the real offside ltd Company Information
Company Number
10710849
Website
-Registered Address
1655 portsoken house, the minories, london, EC3N 1LJ
Industry
Sound recording and music publishing activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
zane groves 33.3%
daniel drogman 33.3%
View Allthe real offside ltd Estimated Valuation
Pomanda estimates the enterprise value of THE REAL OFFSIDE LTD at £4.9k based on a Turnover of £10.4k and 0.48x industry multiple (adjusted for size and gross margin).
the real offside ltd Estimated Valuation
Pomanda estimates the enterprise value of THE REAL OFFSIDE LTD at £7.8k based on an EBITDA of £3.2k and a 2.43x industry multiple (adjusted for size and gross margin).
the real offside ltd Estimated Valuation
Pomanda estimates the enterprise value of THE REAL OFFSIDE LTD at £1.3k based on Net Assets of £2.6k and 0.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Real Offside Ltd Overview
The Real Offside Ltd is a dissolved company that was located in london, EC3N 1LJ with a Companies House number of 10710849. It operated in the sound recording and music publishing activities sector, SIC Code 59200. Founded in April 2017, it's largest shareholder was zane groves with a 33.3% stake. The last turnover for The Real Offside Ltd was estimated at £10.4k.
Upgrade for unlimited company reports & a free credit check
The Real Offside Ltd Health Check
Pomanda's financial health check has awarded The Real Offside Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £10.4k, make it smaller than the average company (£319.3k)
- The Real Offside Ltd
£319.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Real Offside Ltd
- - Industry AVG
Production
with a gross margin of 23.5%, this company has a higher cost of product (48.5%)
- The Real Offside Ltd
48.5% - Industry AVG
Profitability
an operating margin of 31% make it more profitable than the average company (12.3%)
- The Real Offside Ltd
12.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- The Real Offside Ltd
3 - Industry AVG
Pay Structure
on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)
- The Real Offside Ltd
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £10.4k, this is less efficient (£167.8k)
- The Real Offside Ltd
£167.8k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (27 days)
- The Real Offside Ltd
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Real Offside Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Real Offside Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Real Offside Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.5%, this is a lower level of debt than the average (74%)
44.5% - The Real Offside Ltd
74% - Industry AVG
THE REAL OFFSIDE LTD financials
The Real Offside Ltd's latest turnover from April 2018 is estimated at £10.4 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, we estimate that The Real Offside Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2018 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2018 | |
|---|---|
| Tangible Assets | 1,933 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 1,933 |
| Stock & work in progress | 0 |
| Trade Debtors | 2,774 |
| Group Debtors | 0 |
| Misc Debtors | 0 |
| Cash | 0 |
| misc current assets | 0 |
| total current assets | 2,774 |
| total assets | 4,707 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 0 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 0 |
| total current liabilities | 0 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 1,450 |
| other liabilities | 646 |
| provisions | 0 |
| total long term liabilities | 2,096 |
| total liabilities | 2,096 |
| net assets | 2,611 |
| total shareholders funds | 2,611 |
| Apr 2018 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | 0 |
| Debtors | 2,774 |
| Creditors | 0 |
| Accruals and Deferred Income | 1,450 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 646 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 0 |
| overdraft | 0 |
| change in cash | 0 |
the real offside ltd Credit Report and Business Information
The Real Offside Ltd Competitor Analysis
Perform a competitor analysis for the real offside ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in EC3N area or any other competitors across 12 key performance metrics.
the real offside ltd Ownership
THE REAL OFFSIDE LTD group structure
The Real Offside Ltd has no subsidiary companies.
Ultimate parent company
THE REAL OFFSIDE LTD
10710849
the real offside ltd directors
The Real Offside Ltd currently has 3 directors. The longest serving directors include Mr Zane Groves (Apr 2017) and Mr Daniel Drogman (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Zane Groves | United Kingdom | 46 years | Apr 2017 | - | Director |
| Mr Daniel Drogman | United Kingdom | 42 years | Apr 2017 | - | Director |
| Mr Edward Duah | United Kingdom | 45 years | Apr 2017 | - | Director |
P&L
April 2018turnover
10.4k
0%
operating profit
3.2k
0%
gross margin
23.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2018net assets
2.6k
0%
total assets
4.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the real offside ltd company details
company number
10710849
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
April 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2018
address
1655 portsoken house, the minories, london, EC3N 1LJ
accountant
-
auditor
-
the real offside ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the real offside ltd.
the real offside ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
