law drage recruitment consultancy ltdEstimated Valuation
£73k
Pomanda estimates the enterprise value of LAW DRAGE RECRUITMENT CONSULTANCY LTD at £73k based on a Turnover of £204k and 0.36x industry multiple (adjusted for size and gross margin).
law drage recruitment consultancy ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LAW DRAGE RECRUITMENT CONSULTANCY LTD at £0 based on an EBITDA of £-420 and a 2.56x industry multiple (adjusted for size and gross margin).
law drage recruitment consultancy ltdEstimated Valuation
£329
Pomanda estimates the enterprise value of LAW DRAGE RECRUITMENT CONSULTANCY LTD at £329 based on Net Assets of £139 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Law Drage Recruitment Consultancy LtdOverview
Law Drage Recruitment Consultancy Ltd is a dissolved company that was located in northants, kettering, NN15 6FD with a Companies House number of 10714845. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2017, it's largest shareholder was
daniel robert drage
with a 50% stake. The last turnover for Law Drage Recruitment Consultancy Ltd was estimated at £204k.
Law Drage Recruitment Consultancy Ltd Health Check
Pomanda's financial health check has awarded Law Drage Recruitment Consultancy Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £204k, make it smaller than the average company (£2.5m)
£204k - Law Drage Recruitment Consultancy Ltd
£2.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Law Drage Recruitment Consultancy Ltd
- - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (37.7%)
16.9% - Law Drage Recruitment Consultancy Ltd
37.7% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (5.4%)
-0.2% - Law Drage Recruitment Consultancy Ltd
5.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (21)
3 - Law Drage Recruitment Consultancy Ltd
21 - Industry AVG
Pay Structure
on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)
£41.9k - Law Drage Recruitment Consultancy Ltd
£41.9k - Industry AVG
Efficiency
resulting in sales per employee of £68k, this is less efficient (£133.7k)
£68k - Law Drage Recruitment Consultancy Ltd
£133.7k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (40 days)
93 days - Law Drage Recruitment Consultancy Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 117 days, this is slower than average (33 days)
117 days - Law Drage Recruitment Consultancy Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Law Drage Recruitment Consultancy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Law Drage Recruitment Consultancy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (64.6%)
99.8% - Law Drage Recruitment Consultancy Ltd
64.6% - Industry AVG
LAW DRAGE RECRUITMENT CONSULTANCY LTD financials
EXPORT
Law Drage Recruitment Consultancy Ltd's latest turnover from September 2020 is estimated at £204 thousand and the company has net assets of £139. According to their latest financial statements, Law Drage Recruitment Consultancy Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2020
Mar 2019
Mar 2018
Turnover
203,993
247,465
163,585
Other Income Or Grants
Cost Of Sales
169,529
206,221
136,170
Gross Profit
34,463
41,244
27,415
Admin Expenses
34,883
33,532
33,103
Operating Profit
-420
7,712
-5,688
Interest Payable
Interest Receivable
Pre-Tax Profit
-420
7,712
-5,688
Tax
-1,465
Profit After Tax
-420
6,247
-5,688
Dividends Paid
Retained Profit
-420
6,247
-5,688
Employee Costs
125,727
38,576
36,364
Number Of Employees
3
1
1
EBITDA*
-420
7,712
-5,688
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2020
Mar 2019
Mar 2018
Tangible Assets
5,799
7,358
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,799
7,358
Stock & work in progress
Trade Debtors
52,457
85,415
61,970
Group Debtors
Misc Debtors
2,407
Cash
misc current assets
total current assets
54,864
85,415
61,970
total assets
54,864
91,214
69,328
Bank overdraft
Bank loan
Trade Creditors
54,625
20,555
5,016
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
54,625
20,555
5,016
loans
hp & lease commitments
Accruals and Deferred Income
100
100
other liabilities
70,000
70,000
provisions
total long term liabilities
100
70,100
70,000
total liabilities
54,725
90,655
75,016
net assets
139
559
-5,688
total shareholders funds
139
559
-5,688
Sep 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
-420
7,712
-5,688
Depreciation
Amortisation
Tax
-1,465
Stock
Debtors
-30,551
23,445
61,970
Creditors
34,070
15,539
5,016
Accruals and Deferred Income
100
Deferred Taxes & Provisions
Cash flow from operations
64,201
-1,559
-62,642
Investing Activities
capital expenditure
5,799
1,559
-7,358
Change in Investments
cash flow from investments
5,799
1,559
-7,358
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-70,000
70,000
share issue
interest
cash flow from financing
-70,000
70,000
cash and cash equivalents
cash
overdraft
change in cash
law drage recruitment consultancy ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for law drage recruitment consultancy ltd. Get real-time insights into law drage recruitment consultancy ltd's credit score, group structure and payment trends.
Law Drage Recruitment Consultancy Ltd Competitor Analysis
Perform a competitor analysis for law drage recruitment consultancy ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in NN15 area or any other competitors across 12 key performance metrics.
law drage recruitment consultancy ltd Ownership
LAW DRAGE RECRUITMENT CONSULTANCY LTD group structure
Law Drage Recruitment Consultancy Ltd has no subsidiary companies.
Ultimate parent company
LAW DRAGE RECRUITMENT CONSULTANCY LTD
10714845
LAW DRAGE RECRUITMENT CONSULTANCY LTD Shareholders
The largest shareholders in Law Drage Recruitment Consultancy Ltd include Daniel Robert Drage and Tristan William Law.
daniel robert drage
50%
tristan william law
50%
law drage recruitment consultancy ltd directors
Law Drage Recruitment Consultancy Ltd currently has 2 directors.
The longest serving directors include
Mr Daniel Drage (Apr 2017) and
Mr Tristan Law (Apr 2017).
law drage recruitment consultancy ltd company details
company number
10714845
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2020
previous names
N/A
accountant
-
auditor
-
address
10 brooklands court, kettering venture park, northants, kettering, NN15 6FD
Bank
-
Legal Advisor
-
law drage recruitment consultancy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to law drage recruitment consultancy ltd.
law drage recruitment consultancy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAW DRAGE RECRUITMENT CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.
law drage recruitment consultancy ltdCompanies House Filings - See Documents
