wonder cakes limited
wonder cakes limited Company Information
Company Number
10714848
Next Accounts
Jan 2026
Directors
Shareholders
seck hong phoon
xi yu phoon
View AllGroup Structure
View All
Industry
Unlicensed restaurants and cafes
Registered Address
26 abbotts road cheam, sutton, surrey, SM3 9TA
Website
www.wondercakes.co.ukwonder cakes limited Estimated Valuation
Pomanda estimates the enterprise value of WONDER CAKES LIMITED at £92.3k based on a Turnover of £157.4k and 0.59x industry multiple (adjusted for size and gross margin).
wonder cakes limited Estimated Valuation
Pomanda estimates the enterprise value of WONDER CAKES LIMITED at £44.6k based on an EBITDA of £12k and a 3.71x industry multiple (adjusted for size and gross margin).
wonder cakes limited Estimated Valuation
Pomanda estimates the enterprise value of WONDER CAKES LIMITED at £0 based on Net Assets of £-72.3k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wonder Cakes Limited Overview
Wonder Cakes Limited is a live company located in surrey, SM3 9TA with a Companies House number of 10714848. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in April 2017, it's largest shareholder is seck hong phoon with a 60% stake. Wonder Cakes Limited is a young, micro sized company, Pomanda has estimated its turnover at £157.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wonder Cakes Limited Health Check
Pomanda's financial health check has awarded Wonder Cakes Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £157.4k, make it smaller than the average company (£310.4k)
- Wonder Cakes Limited
£310.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (21.3%)
- Wonder Cakes Limited
21.3% - Industry AVG
Production
with a gross margin of 38.2%, this company has a higher cost of product (62.6%)
- Wonder Cakes Limited
62.6% - Industry AVG
Profitability
an operating margin of 7.6% make it more profitable than the average company (1.8%)
- Wonder Cakes Limited
1.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (12)
- Wonder Cakes Limited
12 - Industry AVG
Pay Structure
on an average salary of £11.8k, the company has an equivalent pay structure (£11.8k)
- Wonder Cakes Limited
£11.8k - Industry AVG
Efficiency
resulting in sales per employee of £39.3k, this is equally as efficient (£38.6k)
- Wonder Cakes Limited
£38.6k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is later than average (6 days)
- Wonder Cakes Limited
6 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wonder Cakes Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is more than average (4 days)
- Wonder Cakes Limited
4 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (31 weeks)
26 weeks - Wonder Cakes Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 149.9%, this is a higher level of debt than the average (81.1%)
149.9% - Wonder Cakes Limited
81.1% - Industry AVG
WONDER CAKES LIMITED financials
Wonder Cakes Limited's latest turnover from April 2024 is estimated at £157.4 thousand and the company has net assets of -£72.3 thousand. According to their latest financial statements, we estimate that Wonder Cakes Limited has 4 employees and maintains cash reserves of £112.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | 283,949 | 254,775 | 46,792 | 160,176 | 201,602 | 196,123 | |
| Other Income Or Grants | |||||||
| Cost Of Sales | 135,101 | 126,195 | 22,041 | 74,144 | 94,522 | 96,232 | |
| Gross Profit | 148,848 | 128,580 | 24,751 | 86,032 | 107,080 | 99,891 | |
| Admin Expenses | 137,115 | 123,265 | 84,835 | 109,803 | 125,337 | 305,315 | |
| Operating Profit | 11,733 | 5,315 | -60,084 | -23,771 | -18,257 | -205,424 | |
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | 11,733 | 39,925 | 9,870 | -23,771 | -18,257 | -105,533 | |
| Tax | |||||||
| Profit After Tax | 11,733 | 39,925 | 9,870 | -23,771 | -18,257 | -105,533 | |
| Dividends Paid | |||||||
| Retained Profit | 11,733 | 39,925 | 9,870 | -23,771 | -18,257 | -105,533 | |
| Employee Costs | 53,791 | 51,750 | 33,730 | 37,688 | 41,847 | 78,955 | |
| Number Of Employees | 5 | 5 | 4 | 4 | 6 | 12 | |
| EBITDA* | 15,023 | 9,185 | -55,531 | -18,414 | -11,955 | -198,107 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 15,844 | 18,640 | 21,930 | 25,800 | 30,353 | 35,710 | 41,463 |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 15,844 | 18,640 | 21,930 | 25,800 | 30,353 | 35,710 | 41,463 |
| Stock & work in progress | 2,920 | 2,780 | 2,530 | 1,860 | 1,750 | 1,680 | 1,830 |
| Trade Debtors | 13,709 | ||||||
| Group Debtors | |||||||
| Misc Debtors | 14,440 | 12,773 | 15,785 | 38,644 | 28,944 | 21,782 | |
| Cash | 112,441 | 209,543 | 104,789 | 45,045 | 4,774 | 20,234 | 100 |
| misc current assets | |||||||
| total current assets | 129,070 | 226,763 | 120,092 | 62,690 | 45,168 | 50,858 | 23,712 |
| total assets | 144,914 | 245,403 | 142,022 | 88,490 | 75,521 | 86,568 | 65,175 |
| Bank overdraft | |||||||
| Bank loan | 41,166 | 44,518 | 50,000 | ||||
| Trade Creditors | 187,882 | 91,728 | 144,598 | 137,624 | 94,915 | ||
| Group/Directors Accounts | |||||||
| other short term finances | 70,000 | 70,000 | 70,000 | ||||
| hp & lease commitments | |||||||
| other current liabilities | 217,223 | 290,170 | 7,288 | 84,353 | 8,384 | 2,634 | 5,693 |
| total current liabilities | 217,223 | 331,336 | 239,688 | 226,081 | 222,982 | 210,258 | 170,608 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | |||||||
| total liabilities | 217,223 | 331,336 | 239,688 | 226,081 | 222,982 | 210,258 | 170,608 |
| net assets | -72,309 | -85,933 | -97,666 | -137,591 | -147,461 | -123,690 | -105,433 |
| total shareholders funds | -72,309 | -85,933 | -97,666 | -137,591 | -147,461 | -123,690 | -105,433 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | 11,733 | 5,315 | -60,084 | -23,771 | -18,257 | -205,424 | |
| Depreciation | 3,290 | 3,870 | 4,553 | 5,357 | 6,302 | 7,317 | |
| Amortisation | |||||||
| Tax | |||||||
| Stock | 140 | 250 | 670 | 110 | 70 | -150 | 1,830 |
| Debtors | -731 | 1,667 | -3,012 | -22,859 | 9,700 | 7,162 | 21,782 |
| Creditors | -187,882 | 96,154 | -52,870 | 6,974 | 42,709 | 94,915 | |
| Accruals and Deferred Income | -72,947 | 282,882 | -77,065 | 75,969 | 5,750 | -3,059 | 5,693 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | 108,106 | 30,616 | -9,683 | -15,460 | 20,683 | -121,111 | |
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | -41,166 | -3,352 | -5,482 | 50,000 | |||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | -70,000 | 70,000 | |||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | -3,352 | -5,482 | -20,000 | 70,100 | |||
| cash and cash equivalents | |||||||
| cash | -97,102 | 104,754 | 59,744 | 40,271 | -15,460 | 20,134 | 100 |
| overdraft | |||||||
| change in cash | -97,102 | 104,754 | 59,744 | 40,271 | -15,460 | 20,134 | 100 |
wonder cakes limited Credit Report and Business Information
Wonder Cakes Limited Competitor Analysis
Perform a competitor analysis for wonder cakes limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SM3 area or any other competitors across 12 key performance metrics.
wonder cakes limited Ownership
WONDER CAKES LIMITED group structure
Wonder Cakes Limited has no subsidiary companies.
Ultimate parent company
WONDER CAKES LIMITED
10714848
wonder cakes limited directors
Wonder Cakes Limited currently has 1 director, Ms Xi Phoon serving since Apr 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Xi Phoon | United Kingdom | 40 years | Apr 2017 | - | Director |
P&L
April 2024turnover
157.4k
-45%
operating profit
12k
0%
gross margin
38.2%
-27.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-72.3k
-0.16%
total assets
144.9k
-0.41%
cash
112.4k
-0.46%
net assets
Total assets minus all liabilities
wonder cakes limited company details
company number
10714848
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
GEORGE LIM & CO
auditor
-
address
26 abbotts road cheam, sutton, surrey, SM3 9TA
Bank
HSBC BANK PLC
Legal Advisor
-
wonder cakes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wonder cakes limited.
wonder cakes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WONDER CAKES LIMITED. This can take several minutes, an email will notify you when this has completed.
wonder cakes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
