northcott films limited

Live YoungMicroRapid

northcott films limited Company Information

Share NORTHCOTT FILMS LIMITED

Company Number

10716068

Shareholders

margaret monteith

w & c nominees

View All

Group Structure

View All

Industry

Motion picture production activities

 

Registered Address

c/o eam london ltd, 215-221 borough high street, london, SE1 1JA

northcott films limited Estimated Valuation

£290.8k

Pomanda estimates the enterprise value of NORTHCOTT FILMS LIMITED at £290.8k based on a Turnover of £304.4k and 0.96x industry multiple (adjusted for size and gross margin).

northcott films limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTHCOTT FILMS LIMITED at £0 based on an EBITDA of £0 and a 4.96x industry multiple (adjusted for size and gross margin).

northcott films limited Estimated Valuation

£750.4k

Pomanda estimates the enterprise value of NORTHCOTT FILMS LIMITED at £750.4k based on Net Assets of £527.7k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northcott Films Limited Overview

Northcott Films Limited is a live company located in london, SE1 1JA with a Companies House number of 10716068. It operates in the motion picture production activities sector, SIC Code 59111. Founded in April 2017, it's largest shareholder is margaret monteith with a 40% stake. Northcott Films Limited is a young, micro sized company, Pomanda has estimated its turnover at £304.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northcott Films Limited Health Check

Pomanda's financial health check has awarded Northcott Films Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £304.4k, make it smaller than the average company (£2.3m)

£304.4k - Northcott Films Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (11.6%)

48% - Northcott Films Limited

11.6% - Industry AVG

production

Production

with a gross margin of -2.8%, this company has a comparable cost of product (-2.8%)

-2.8% - Northcott Films Limited

-2.8% - Industry AVG

profitability

Profitability

an operating margin of 0% make it more profitable than the average company (-2%)

0% - Northcott Films Limited

-2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Northcott Films Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.3k, the company has an equivalent pay structure (£52.3k)

£52.3k - Northcott Films Limited

£52.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £304.4k, this is equally as efficient (£304.4k)

£304.4k - Northcott Films Limited

£304.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Northcott Films Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Northcott Films Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northcott Films Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Northcott Films Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.9%, this is a lower level of debt than the average (90.6%)

13.9% - Northcott Films Limited

90.6% - Industry AVG

NORTHCOTT FILMS LIMITED financials

EXPORTms excel logo

Northcott Films Limited's latest turnover from April 2024 is estimated at £304.4 thousand and the company has net assets of £527.7 thousand. According to their latest financial statements, Northcott Films Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover304,363307,436202,75794,030188,411
Other Income Or Grants
Cost Of Sales312,905307,978201,46592,575188,368
Gross Profit-8,542-5431,2921,45543
Admin Expenses-8,542-123-4,96118,635304,37644,0616,866
Operating Profit-4206,253-17,180-304,333-44,061-6,866
Interest Payable
Interest Receivable3016759,4075,956
Pre-Tax Profit-4206,283-17,164-304,258-34,654-910
Tax-1,194
Profit After Tax-4205,089-17,164-304,258-34,654-910
Dividends Paid
Retained Profit-4205,089-17,164-304,258-34,654-910
Employee Costs52,34852,57347,10548,17542,734
Number Of Employees11111
EBITDA*-4206,253-17,180-304,333-44,061-6,866

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets
Intangible Assets
Investments & Other2,850,0001,250,000
Debtors (Due After 1 year)607,905607,905609,515605,147599,550788,581171,896
Total Fixed Assets607,905607,905609,515605,147599,5503,638,5811,421,896
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors5,0005,0005,0005,40029,35443,22930,100
Cash7,94224,352126,0872,382,576
misc current assets
total current assets5,0005,0005,00013,34253,706169,3162,412,676
total assets612,905612,905614,515618,489653,2563,807,8973,834,572
Bank overdraft
Bank loan
Trade Creditors 1,800
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,5001,5001,5003,0007,457
total current liabilities1,5003,3001,5003,0007,457
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities85,22285,22284,91292,175111,57812,46125
provisions
total long term liabilities85,22285,22284,91292,175111,57812,46125
total liabilities85,22285,22286,41295,475113,07815,4617,482
net assets527,683527,683528,103523,014540,1783,792,4363,827,090
total shareholders funds527,683527,683528,103523,014540,1783,792,4363,827,090
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit-4206,253-17,180-304,333-44,061-6,866
Depreciation
Amortisation
Tax-1,194
Stock
Debtors-1,6103,968-18,357-202,906629,814201,996
Creditors-1,8001,800
Accruals and Deferred Income-1,500-1,500-4,4577,457
Deferred Taxes & Provisions
Cash flow from operations-310-7092,977-102,927-678,332-201,405
Investing Activities
capital expenditure
Change in Investments-2,850,0001,600,0001,250,000
cash flow from investments2,850,000-1,600,000-1,250,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities310-7,263-19,40399,11712,43625
share issue-2,948,0003,828,000
interest3016759,4075,956
cash flow from financing310-7,233-19,387-2,848,80821,8433,833,981
cash and cash equivalents
cash-7,942-16,410-101,735-2,256,4892,382,576
overdraft
change in cash-7,942-16,410-101,735-2,256,4892,382,576

northcott films limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northcott films limited. Get real-time insights into northcott films limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northcott Films Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northcott films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

northcott films limited Ownership

NORTHCOTT FILMS LIMITED group structure

Northcott Films Limited has no subsidiary companies.

Ultimate parent company

NORTHCOTT FILMS LIMITED

10716068

NORTHCOTT FILMS LIMITED Shareholders

margaret monteith 40%
w & c nominees 10%
alexander ionides 2.75%
david langer 2.5%
riten patel 2.25%
gary sewell 2%
julie graham 1.75%
jack barton 1.75%
daniel whomes 1.75%
ian simpson 1.75%

northcott films limited directors

Northcott Films Limited currently has 1 director, Ms Margaret Monteith serving since Apr 2017.

officercountryagestartendrole
Ms Margaret Monteith67 years Apr 2017- Director

P&L

April 2024

turnover

304.4k

-1%

operating profit

0

0%

gross margin

-2.8%

+1489.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

527.7k

0%

total assets

612.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

northcott films limited company details

company number

10716068

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

EAM LONDON LIMITED

auditor

-

address

c/o eam london ltd, 215-221 borough high street, london, SE1 1JA

Bank

-

Legal Advisor

-

northcott films limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to northcott films limited.

northcott films limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHCOTT FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.

northcott films limited Companies House Filings - See Documents

datedescriptionview/download