cooke strategy limited

Live YoungMicroDeclining

cooke strategy limited Company Information

Share COOKE STRATEGY LIMITED

Company Number

10719523

Directors

Magnus Cooke

Shareholders

magnus benn cooke

katherine cooke

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

199 clarendon park road, leicester, leicestershire, LE2 3AN

Website

-

cooke strategy limited Estimated Valuation

£21.3k

Pomanda estimates the enterprise value of COOKE STRATEGY LIMITED at £21.3k based on a Turnover of £61.9k and 0.34x industry multiple (adjusted for size and gross margin).

cooke strategy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COOKE STRATEGY LIMITED at £0 based on an EBITDA of £-51.8k and a 2.97x industry multiple (adjusted for size and gross margin).

cooke strategy limited Estimated Valuation

£957

Pomanda estimates the enterprise value of COOKE STRATEGY LIMITED at £957 based on Net Assets of £367 and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cooke Strategy Limited Overview

Cooke Strategy Limited is a live company located in leicestershire, LE2 3AN with a Companies House number of 10719523. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2017, it's largest shareholder is magnus benn cooke with a 51% stake. Cooke Strategy Limited is a young, micro sized company, Pomanda has estimated its turnover at £61.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cooke Strategy Limited Health Check

Pomanda's financial health check has awarded Cooke Strategy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £61.9k, make it smaller than the average company (£429.6k)

£61.9k - Cooke Strategy Limited

£429.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (11.4%)

-24% - Cooke Strategy Limited

11.4% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (60.1%)

25.2% - Cooke Strategy Limited

60.1% - Industry AVG

profitability

Profitability

an operating margin of -83.6% make it less profitable than the average company (8%)

-83.6% - Cooke Strategy Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Cooke Strategy Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Cooke Strategy Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31k, this is less efficient (£120.1k)

£31k - Cooke Strategy Limited

£120.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (63 days)

82 days - Cooke Strategy Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (24 days)

61 days - Cooke Strategy Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cooke Strategy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cooke Strategy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (53.1%)

97.5% - Cooke Strategy Limited

53.1% - Industry AVG

COOKE STRATEGY LIMITED financials

EXPORTms excel logo

Cooke Strategy Limited's latest turnover from April 2024 is estimated at £61.9 thousand and the company has net assets of £367. According to their latest financial statements, Cooke Strategy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover61,947178,517142,607139,323170,09873,170137,435
Other Income Or Grants
Cost Of Sales46,338131,076106,278102,850124,76152,97697,363
Gross Profit15,60947,44036,32936,47345,33720,19440,071
Admin Expenses67,41415,88710,08682,833-17,58663,560-16,729
Operating Profit-51,80531,55326,243-46,36062,923-43,36656,800
Interest Payable
Interest Receivable
Pre-Tax Profit-51,80531,55326,243-46,36062,923-43,36656,800
Tax-7,888-4,986-11,955-10,792
Profit After Tax-51,80523,66521,257-46,36050,968-43,36646,008
Dividends Paid
Retained Profit-51,80523,66521,257-46,36050,968-43,36646,008
Employee Costs103,00095,68095,30989,75082,894101,944100,175
Number Of Employees2222222
EBITDA*-51,80531,55326,243-46,36062,923-43,36656,800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets45653588105122144170
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets45653588105122144170
Stock & work in progress
Trade Debtors13,93397,28081,57675,89891,26321,71665,974
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets13,93397,28081,57675,89891,26321,71665,974
total assets14,38997,81581,66476,00391,38521,86066,144
Bank overdraft
Bank loan
Trade Creditors 7,78732,93034,74146,13837,77519,21820,136
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,78732,93034,74146,13837,77519,21820,136
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,23512,71318,41622,615
provisions
total long term liabilities6,23512,71318,41622,615
total liabilities14,02245,64353,15768,75337,77519,21820,136
net assets36752,17228,5077,25053,6102,64246,008
total shareholders funds36752,17228,5077,25053,6102,64246,008
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit-51,80531,55326,243-46,36062,923-43,36656,800
Depreciation
Amortisation
Tax-7,888-4,986-11,955-10,792
Stock
Debtors-83,34715,7045,678-15,36569,547-44,25865,974
Creditors-25,143-1,811-11,3978,36318,557-91820,136
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations6,3996,1504,182-22,632-22-26170
Investing Activities
capital expenditure79-44717172226-170
Change in Investments
cash flow from investments79-44717172226-170
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,478-5,703-4,19922,615
share issue
interest
cash flow from financing-6,478-5,703-4,19922,615
cash and cash equivalents
cash
overdraft
change in cash

cooke strategy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cooke strategy limited. Get real-time insights into cooke strategy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cooke Strategy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cooke strategy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LE2 area or any other competitors across 12 key performance metrics.

cooke strategy limited Ownership

COOKE STRATEGY LIMITED group structure

Cooke Strategy Limited has no subsidiary companies.

Ultimate parent company

COOKE STRATEGY LIMITED

10719523

COOKE STRATEGY LIMITED Shareholders

magnus benn cooke 51%
katherine cooke 49%

cooke strategy limited directors

Cooke Strategy Limited currently has 1 director, Mr Magnus Cooke serving since Apr 2017.

officercountryagestartendrole
Mr Magnus CookeUnited Kingdom56 years Apr 2017- Director

P&L

April 2024

turnover

61.9k

-65%

operating profit

-51.8k

0%

gross margin

25.2%

-5.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

367

-0.99%

total assets

14.4k

-0.85%

cash

0

0%

net assets

Total assets minus all liabilities

cooke strategy limited company details

company number

10719523

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

199 clarendon park road, leicester, leicestershire, LE2 3AN

Bank

-

Legal Advisor

-

cooke strategy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cooke strategy limited.

cooke strategy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COOKE STRATEGY LIMITED. This can take several minutes, an email will notify you when this has completed.

cooke strategy limited Companies House Filings - See Documents

datedescriptionview/download