Pomanda estimates the enterprise value of MR TELECOM UK LTD at £53.7k based on a Turnover of £149.1k and 0.36x industry multiple (adjusted for size and gross margin).
mr telecom uk ltdEstimated Valuation
£2.4k
Pomanda estimates the enterprise value of MR TELECOM UK LTD at £2.4k based on an EBITDA of £928 and a 2.58x industry multiple (adjusted for size and gross margin).
mr telecom uk ltdEstimated Valuation
£4.1k
Pomanda estimates the enterprise value of MR TELECOM UK LTD at £4.1k based on Net Assets of £1.7k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mr Telecom Uk LtdOverview
Mr Telecom Uk Ltd is a live company located in hayes, UB4 8HZ with a Companies House number of 10721511. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2017, it's largest shareholder is
harbinder singh gulati
with a 100% stake. Mr Telecom Uk Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£149.1k with
low
growth in recent years.
Pomanda's financial health check has awarded Mr Telecom Uk Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £149.1k, make it smaller than the average company (£3.8m)
£149.1k - Mr Telecom Uk Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.4%)
4% - Mr Telecom Uk Ltd
5.4% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (38%)
17.3% - Mr Telecom Uk Ltd
38% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (6%)
0.6% - Mr Telecom Uk Ltd
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Mr Telecom Uk Ltd
24 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
£48.6k - Mr Telecom Uk Ltd
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £149.1k, this is equally as efficient (£153.6k)
£149.1k - Mr Telecom Uk Ltd
£153.6k - Industry AVG
Debtor Days
it gets paid by customers after 140 days, this is later than average (40 days)
140 days - Mr Telecom Uk Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (33 days)
68 days - Mr Telecom Uk Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mr Telecom Uk Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mr Telecom Uk Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97%, this is a higher level of debt than the average (61.5%)
97% - Mr Telecom Uk Ltd
61.5% - Industry AVG
MR TELECOM UK LTD financials
EXPORT
Mr Telecom Uk Ltd's latest turnover from October 2023 is estimated at £149.1 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, Mr Telecom Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Apr 2018
Turnover
149,107
158,579
146,968
133,626
36,560
Other Income Or Grants
Cost Of Sales
123,267
131,578
124,231
111,021
30,338
Gross Profit
25,840
27,001
22,737
22,606
6,222
Admin Expenses
24,912
27,558
21,811
22,662
5,106
Operating Profit
928
-557
926
-56
1,116
Interest Payable
Interest Receivable
Pre-Tax Profit
928
-557
926
-56
1,116
Tax
-232
-176
-212
Profit After Tax
696
-557
750
-56
904
Dividends Paid
Retained Profit
696
-557
750
-56
904
Employee Costs
48,618
45,722
43,139
41,985
41,706
Number Of Employees
1
1
1
1
1
EBITDA*
928
-557
926
-56
1,116
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Apr 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
57,381
67,349
66,497
59,490
8,212
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
57,381
67,349
66,497
59,490
8,212
total assets
57,381
67,349
66,497
59,490
8,212
Bank overdraft
Bank loan
Trade Creditors
23,044
22,638
11,739
6,482
2,228
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
23,044
22,638
11,739
6,482
2,228
loans
hp & lease commitments
Accruals and Deferred Income
2,640
3,690
3,160
2,160
1,080
other liabilities
29,960
39,980
50,000
50,000
4,000
provisions
total long term liabilities
32,600
43,670
53,160
52,160
5,080
total liabilities
55,644
66,308
64,899
58,642
7,308
net assets
1,737
1,041
1,598
848
904
total shareholders funds
1,737
1,041
1,598
848
904
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Apr 2018
Operating Activities
Operating Profit
928
-557
926
-56
1,116
Depreciation
Amortisation
Tax
-232
-176
-212
Stock
Debtors
-9,968
852
7,007
51,278
8,212
Creditors
406
10,899
5,257
4,254
2,228
Accruals and Deferred Income
-1,050
530
1,000
1,080
1,080
Deferred Taxes & Provisions
Cash flow from operations
10,020
10,020
-46,000
-4,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-10,020
-10,020
46,000
4,000
share issue
interest
cash flow from financing
-10,020
-10,020
46,000
4,000
cash and cash equivalents
cash
overdraft
change in cash
mr telecom uk ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mr telecom uk ltd. Get real-time insights into mr telecom uk ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mr telecom uk ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in UB4 area or any other competitors across 12 key performance metrics.
mr telecom uk ltd Ownership
MR TELECOM UK LTD group structure
Mr Telecom Uk Ltd has no subsidiary companies.
Ultimate parent company
MR TELECOM UK LTD
10721511
MR TELECOM UK LTD Shareholders
The sole shareholder of Mr Telecom Uk Ltd is Harbinder Singh Gulati.
harbinder singh gulati
100%
mr telecom uk ltd directors
Mr Telecom Uk Ltd currently has 1 director, Mr Harbinder Gulati serving since Apr 2017.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023
net assets
1.7k
+0.67%
total assets
57.4k
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
mr telecom uk ltd company details
company number
10721511
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
843 uxbridge road, hayes, UB4 8HZ
Bank
-
Legal Advisor
-
mr telecom uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mr telecom uk ltd.
mr telecom uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MR TELECOM UK LTD. This can take several minutes, an email will notify you when this has completed.
mr telecom uk ltdCompanies House Filings - See Documents
