h.g. homes (west common) limitedEstimated Valuation
£3.1k
Pomanda estimates the enterprise value of H.G. HOMES (WEST COMMON) LIMITED at £3.1k based on a Turnover of £6.5k and 0.47x industry multiple (adjusted for size and gross margin).
h.g. homes (west common) limitedEstimated Valuation
£2.9m
Pomanda estimates the enterprise value of H.G. HOMES (WEST COMMON) LIMITED at £2.9m based on an EBITDA of £821.7k and a 3.59x industry multiple (adjusted for size and gross margin).
h.g. homes (west common) limitedEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of H.G. HOMES (WEST COMMON) LIMITED at £1.4m based on Net Assets of £1m and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
H.g. Homes (west Common) LimitedOverview
H.g. Homes (west Common) Limited is a dissolved company that was located in driffield, YO25 6DA with a Companies House number of 10722427. It operated in the development of building projects sector, SIC Code 41100. Founded in April 2017, it's largest shareholder was
h g holdings limited
with a 75% stake. The last turnover for H.g. Homes (west Common) Limited was estimated at £6.5k.
Pomanda's financial health check has awarded H.G. Homes (West Common) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £6.5k, make it smaller than the average company (£2m)
£6.5k - H.g. Homes (west Common) Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -80%, show it is growing at a slower rate (1.3%)
-80% - H.g. Homes (west Common) Limited
1.3% - Industry AVG
Production
with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)
25.2% - H.g. Homes (west Common) Limited
25.2% - Industry AVG
Profitability
an operating margin of 12580.1% make it more profitable than the average company (11.3%)
12580.1% - H.g. Homes (west Common) Limited
11.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - H.g. Homes (west Common) Limited
6 - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)
£44.9k - H.g. Homes (west Common) Limited
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £6.5k, this is less efficient (£270.6k)
£6.5k - H.g. Homes (west Common) Limited
£270.6k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (31 days)
62 days - H.g. Homes (west Common) Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (31 days)
1 days - H.g. Homes (west Common) Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - H.g. Homes (west Common) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 33 weeks, this is more cash available to meet short term requirements (14 weeks)
33 weeks - H.g. Homes (west Common) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.8%, this is a lower level of debt than the average (74.5%)
33.8% - H.g. Homes (west Common) Limited
74.5% - Industry AVG
H.G. HOMES (WEST COMMON) LIMITED financials
EXPORT
H.G. Homes (West Common) Limited's latest turnover from September 2022 is estimated at £6.5 thousand and the company has net assets of £1 million. According to their latest financial statements, we estimate that H.G. Homes (West Common) Limited has 1 employee and maintains cash reserves of £332.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Turnover
6,532
681,880
472,840
854,297
6,163
Other Income Or Grants
Cost Of Sales
4,888
521,061
356,038
621,143
4,372
Gross Profit
1,644
160,819
116,802
233,154
1,791
Admin Expenses
-820,094
-267,780
117,612
233,167
2,176
Operating Profit
821,738
428,599
-810
-13
-385
Interest Payable
Interest Receivable
3,740
2
2
Pre-Tax Profit
825,478
428,601
-808
-13
-385
Tax
-156,841
-81,434
Profit After Tax
668,637
347,167
-808
-13
-385
Dividends Paid
Retained Profit
668,637
347,167
-808
-13
-385
Employee Costs
44,890
132,771
86,424
170,221
42,142
Number Of Employees
1
3
2
4
1
EBITDA*
821,738
428,599
-810
-13
-385
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
1,948,316
1,387,161
690,817
4,287
Trade Debtors
1,125
Group Debtors
1,199,120
400
75
Misc Debtors
130
833
244
424
Cash
332,175
229
4,529
misc current assets
total current assets
1,532,550
1,949,378
1,392,334
690,892
4,711
total assets
1,532,550
1,949,378
1,392,334
690,892
4,711
Bank overdraft
Bank loan
Trade Creditors
24
1,614
780
Group/Directors Accounts
254,505
1,596,601
1,390,595
691,190
4,996
other short term finances
hp & lease commitments
other current liabilities
263,323
5,102
2,065
total current liabilities
517,852
1,603,317
1,393,440
691,190
4,996
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
517,852
1,603,317
1,393,440
691,190
4,996
net assets
1,014,698
346,061
-1,106
-298
-285
total shareholders funds
1,014,698
346,061
-1,106
-298
-285
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Operating Activities
Operating Profit
821,738
428,599
-810
-13
-385
Depreciation
Amortisation
Tax
-156,841
-81,434
Stock
-1,948,316
561,155
696,344
686,530
4,287
Debtors
1,199,542
189
569
-349
424
Creditors
-1,590
834
780
Accruals and Deferred Income
258,221
3,037
2,065
Deferred Taxes & Provisions
Cash flow from operations
1,670,302
-210,308
-694,878
-686,194
-5,096
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-1,342,096
206,006
699,405
686,194
4,996
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
3,740
2
2
cash flow from financing
-1,338,356
206,008
699,407
686,194
5,096
cash and cash equivalents
cash
331,946
-4,300
4,529
overdraft
change in cash
331,946
-4,300
4,529
h.g. homes (west common) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h.g. homes (west common) limited. Get real-time insights into h.g. homes (west common) limited's credit score, group structure and payment trends.
H.g. Homes (west Common) Limited Competitor Analysis
Perform a competitor analysis for h.g. homes (west common) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in YO25 area or any other competitors across 12 key performance metrics.
h.g. homes (west common) limited Ownership
H.G. HOMES (WEST COMMON) LIMITED group structure
H.G. Homes (West Common) Limited has no subsidiary companies.
The largest shareholders in H.G. Homes (West Common) Limited include H G Holdings Limited and Shaun Antony Hunt.
h g holdings limited
75%
shaun antony hunt
25%
h.g. homes (west common) limited directors
H.G. Homes (West Common) Limited currently has 3 directors.
The longest serving directors include
Mr Shaun Hunt (Apr 2017) and
Mr Derrick Hunt (Apr 2017).
h.g. homes (west common) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to h.g. homes (west common) limited.
h.g. homes (west common) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for H.G. HOMES (WEST COMMON) LIMITED. This can take several minutes, an email will notify you when this has completed.
h.g. homes (west common) limitedCompanies House Filings - See Documents
