afr umbrella services ltd

Live YoungMicroHealthy

afr umbrella services ltd Company Information

Share AFR UMBRELLA SERVICES LTD

Company Number

10723205

Shareholders

mohammad rownak shahed

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

15-17 upper george street, connaught house, luton, LU1 2RD

Website

-

afr umbrella services ltd Estimated Valuation

£42.9k

Pomanda estimates the enterprise value of AFR UMBRELLA SERVICES LTD at £42.9k based on a Turnover of £27.5k and 1.56x industry multiple (adjusted for size and gross margin).

afr umbrella services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AFR UMBRELLA SERVICES LTD at £0 based on an EBITDA of £-9.2k and a 4.11x industry multiple (adjusted for size and gross margin).

afr umbrella services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AFR UMBRELLA SERVICES LTD at £0 based on Net Assets of £-54.1k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Afr Umbrella Services Ltd Overview

Afr Umbrella Services Ltd is a live company located in luton, LU1 2RD with a Companies House number of 10723205. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2017, it's largest shareholder is mohammad rownak shahed with a 100% stake. Afr Umbrella Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £27.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Afr Umbrella Services Ltd Health Check

Pomanda's financial health check has awarded Afr Umbrella Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £27.5k, make it smaller than the average company (£378.1k)

£27.5k - Afr Umbrella Services Ltd

£378.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.3%)

9% - Afr Umbrella Services Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 15.8%, this company has a higher cost of product (68.7%)

15.8% - Afr Umbrella Services Ltd

68.7% - Industry AVG

profitability

Profitability

an operating margin of -33.4% make it less profitable than the average company (7.2%)

-33.4% - Afr Umbrella Services Ltd

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Afr Umbrella Services Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - Afr Umbrella Services Ltd

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.5k, this is less efficient (£102.8k)

£27.5k - Afr Umbrella Services Ltd

£102.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is near the average (50 days)

60 days - Afr Umbrella Services Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 485 days, this is slower than average (28 days)

485 days - Afr Umbrella Services Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Afr Umbrella Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Afr Umbrella Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 906.2%, this is a higher level of debt than the average (56.6%)

906.2% - Afr Umbrella Services Ltd

56.6% - Industry AVG

AFR UMBRELLA SERVICES LTD financials

EXPORTms excel logo

Afr Umbrella Services Ltd's latest turnover from April 2024 is estimated at £27.5 thousand and the company has net assets of -£54.1 thousand. According to their latest financial statements, we estimate that Afr Umbrella Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover27,49420,65917,16121,47920,8816,054
Other Income Or Grants
Cost Of Sales23,15817,00114,23018,43317,2764,962
Gross Profit4,3363,6582,9313,0473,6041,093
Admin Expenses13,53010,61414,84810,88713,3149,717-123
Operating Profit-9,194-6,956-11,917-7,840-9,710-8,624123
Interest Payable
Interest Receivable
Pre-Tax Profit-9,194-6,956-11,917-7,840-9,710-8,624123
Tax-23
Profit After Tax-9,194-6,956-11,917-7,840-9,710-8,624100
Dividends Paid
Retained Profit-9,194-6,956-11,917-7,840-9,710-8,624100
Employee Costs40,58840,62537,06035,59333,95833,706
Number Of Employees111111
EBITDA*-9,194-6,956-11,917-7,840-9,710-8,624123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets2,1512,3902,6552,9491,8762,084
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets2,1512,3902,6552,9491,8762,084100
Stock & work in progress
Trade Debtors4,5656,4147,72610,9356,2101,500
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets4,5656,4147,72610,9356,2101,500
total assets6,7168,80410,38113,8848,0863,584100
Bank overdraft
Bank loan
Trade Creditors 30,79420,26811,3827,95826,32012,108
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities30,79420,26811,3827,95826,32012,108
loans
hp & lease commitments
Accruals and Deferred Income7,0747,0747,074
other liabilities22,98926,40929,91632,000
provisions
total long term liabilities30,06333,48336,99032,000
total liabilities60,85753,75148,37239,95826,32012,108
net assets-54,141-44,947-37,991-26,074-18,234-8,524100
total shareholders funds-54,141-44,947-37,991-26,074-18,234-8,524100
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit-9,194-6,956-11,917-7,840-9,710-8,624123
Depreciation
Amortisation
Tax-23
Stock
Debtors-1,849-1,312-3,2094,7254,7101,500
Creditors10,5268,8863,424-18,36214,21212,108
Accruals and Deferred Income7,074
Deferred Taxes & Provisions
Cash flow from operations3,1813,2421,790-30,927-2081,984100
Investing Activities
capital expenditure239265294-1,073208-2,084
Change in Investments-100100
cash flow from investments239265294-1,073208-1,984-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,420-3,507-2,08432,000
share issue
interest
cash flow from financing-3,420-3,507-2,08432,000
cash and cash equivalents
cash
overdraft
change in cash

afr umbrella services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for afr umbrella services ltd. Get real-time insights into afr umbrella services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Afr Umbrella Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for afr umbrella services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LU1 area or any other competitors across 12 key performance metrics.

afr umbrella services ltd Ownership

AFR UMBRELLA SERVICES LTD group structure

Afr Umbrella Services Ltd has no subsidiary companies.

Ultimate parent company

AFR UMBRELLA SERVICES LTD

10723205

AFR UMBRELLA SERVICES LTD Shareholders

mohammad rownak shahed 100%

afr umbrella services ltd directors

Afr Umbrella Services Ltd currently has 2 directors. The longest serving directors include Mr Mohammad Shahed (Apr 2017) and Mr Mustafa Mohammed (Feb 2019).

officercountryagestartendrole
Mr Mohammad ShahedUnited Kingdom49 years Apr 2017- Director
Mr Mustafa MohammedUnited Kingdom46 years Feb 2019- Director

P&L

April 2024

turnover

27.5k

+33%

operating profit

-9.2k

0%

gross margin

15.8%

-10.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-54.1k

+0.2%

total assets

6.7k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

afr umbrella services ltd company details

company number

10723205

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

amazon umbrella services ltd (July 2017)

accountant

-

auditor

-

address

15-17 upper george street, connaught house, luton, LU1 2RD

Bank

-

Legal Advisor

-

afr umbrella services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to afr umbrella services ltd.

afr umbrella services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AFR UMBRELLA SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

afr umbrella services ltd Companies House Filings - See Documents

datedescriptionview/download