jackson living limited

Live YoungMicroDeclining

jackson living limited Company Information

Share JACKSON LIVING LIMITED

Company Number

10724599

Shareholders

rissington property limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

the old palace, christ's hospital terrace, lincoln, lincolnshire, LN2 1LY

jackson living limited Estimated Valuation

£9.6k

Pomanda estimates the enterprise value of JACKSON LIVING LIMITED at £9.6k based on a Turnover of £20.1k and 0.48x industry multiple (adjusted for size and gross margin).

jackson living limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JACKSON LIVING LIMITED at £0 based on an EBITDA of £-32.6k and a 3.77x industry multiple (adjusted for size and gross margin).

jackson living limited Estimated Valuation

£72.4k

Pomanda estimates the enterprise value of JACKSON LIVING LIMITED at £72.4k based on Net Assets of £51.3k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jackson Living Limited Overview

Jackson Living Limited is a live company located in lincoln, LN2 1LY with a Companies House number of 10724599. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2017, it's largest shareholder is rissington property limited with a 100% stake. Jackson Living Limited is a young, micro sized company, Pomanda has estimated its turnover at £20.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jackson Living Limited Health Check

Pomanda's financial health check has awarded Jackson Living Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £20.1k, make it smaller than the average company (£2.2m)

£20.1k - Jackson Living Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (3.1%)

-38% - Jackson Living Limited

3.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Jackson Living Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -164.2% make it less profitable than the average company (7.2%)

-164.2% - Jackson Living Limited

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Jackson Living Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)

£46.9k - Jackson Living Limited

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.1k, this is less efficient (£277.5k)

£20.1k - Jackson Living Limited

£277.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jackson Living Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (30 days)

57 days - Jackson Living Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jackson Living Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Jackson Living Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.7%, this is a higher level of debt than the average (73.4%)

95.7% - Jackson Living Limited

73.4% - Industry AVG

JACKSON LIVING LIMITED financials

EXPORTms excel logo

Jackson Living Limited's latest turnover from June 2023 is estimated at £20.1 thousand and the company has net assets of £51.3 thousand. According to their latest financial statements, we estimate that Jackson Living Limited has 1 employee and maintains cash reserves of £8 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Apr 2019Apr 2018
Turnover20,081232,404212,37483,5662,884
Other Income Or Grants
Cost Of Sales14,799175,000162,35362,5612,064
Gross Profit5,28257,40450,02121,005820
Admin Expenses38,26228,99155,591-64,9703,776
Operating Profit-32,98028,413-5,57085,975-2,956
Interest Payable
Interest Receivable2218
Pre-Tax Profit-32,97828,415-5,57085,977-2,948
Tax-5,399-16,336
Profit After Tax-32,97823,016-5,57069,641-2,948
Dividends Paid
Retained Profit-32,97823,016-5,57069,641-2,948
Employee Costs46,94888,68687,59942,92242,421
Number Of Employees12211
EBITDA*-32,63029,240-4,64886,963-2,383

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Apr 2019Apr 2018
Tangible Assets
Intangible Assets303801,2072,1291,717
Investments & Other2525252525
Debtors (Due After 1 year)
Total Fixed Assets554051,2322,1541,742
Stock & work in progress17,6654,821
Trade Debtors
Group Debtors1,189,5541,216,1481,483,4441,299,815853,760
Misc Debtors24057517,8172,6743,115100
Cash8891991492,067
misc current assets
total current assets1,189,8021,216,8121,501,4601,320,303863,763100
total assets1,189,8571,217,2171,502,6921,322,457865,505100
Bank overdraft
Bank loan
Trade Creditors 2,3122,04725111,662227
Group/Directors Accounts1,134,4781,129,1691,439,4191,242,497767,351
other short term finances
hp & lease commitments
other current liabilities1,8001,6901,5701,100100,775
total current liabilities1,138,5901,132,9061,441,2401,255,259868,353
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions672229405
total long term liabilities672229405
total liabilities1,138,5961,132,9781,441,4691,255,664868,353
net assets51,26184,23961,22366,793-2,848100
total shareholders funds51,26184,23961,22366,793-2,848100
Jun 2023Jun 2022Jun 2021Jun 2020Apr 2019Apr 2018
Operating Activities
Operating Profit-32,98028,413-5,57085,975-2,956
Depreciation
Amortisation350827922988573
Tax-5,399-16,336
Stock-17,66512,8444,821
Debtors-26,929-284,538198,772445,614856,775100
Creditors2651,796-11,41111,435227
Accruals and Deferred Income110120470-99,675100,775
Deferred Taxes & Provisions-66-157-176405
Cash flow from operations-5,392310,138-196,872-475,666-762,977-100
Investing Activities
capital expenditure-1,400-2,290
Change in Investments25
cash flow from investments-1,400-2,315
Financing Activities
Bank loans
Group/Directors Accounts5,309-310,250196,922475,146767,351
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest2218
cash flow from financing5,311-310,248196,922475,147767,359100
cash and cash equivalents
cash-81-11050-1,9182,067
overdraft
change in cash-81-11050-1,9182,067

jackson living limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jackson living limited. Get real-time insights into jackson living limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jackson Living Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jackson living limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LN2 area or any other competitors across 12 key performance metrics.

jackson living limited Ownership

JACKSON LIVING LIMITED group structure

Jackson Living Limited has no subsidiary companies.

Ultimate parent company

1 parent

JACKSON LIVING LIMITED

10724599

JACKSON LIVING LIMITED Shareholders

rissington property limited 100%

jackson living limited directors

Jackson Living Limited currently has 2 directors. The longest serving directors include Mr Simon Grace (Apr 2017) and Mr Dominik Jackson (Apr 2017).

officercountryagestartendrole
Mr Simon Grace40 years Apr 2017- Director
Mr Dominik JacksonEngland40 years Apr 2017- Director

P&L

June 2023

turnover

20.1k

-91%

operating profit

-33k

0%

gross margin

26.4%

+6.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

51.3k

-0.39%

total assets

1.2m

-0.02%

cash

8

-0.91%

net assets

Total assets minus all liabilities

jackson living limited company details

company number

10724599

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

WRIGHT VIGAR LIMITED

auditor

-

address

the old palace, christ's hospital terrace, lincoln, lincolnshire, LN2 1LY

Bank

-

Legal Advisor

-

jackson living limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jackson living limited. Currently there are 1 open charges and 0 have been satisfied in the past.

jackson living limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JACKSON LIVING LIMITED. This can take several minutes, an email will notify you when this has completed.

jackson living limited Companies House Filings - See Documents

datedescriptionview/download