Pomanda estimates the enterprise value of RNS CONSULTING LTD at £49.6k based on a Turnover of £129.4k and 0.38x industry multiple (adjusted for size and gross margin).
rns consulting ltdEstimated Valuation
£1.9k
Pomanda estimates the enterprise value of RNS CONSULTING LTD at £1.9k based on an EBITDA of £730 and a 2.54x industry multiple (adjusted for size and gross margin).
rns consulting ltdEstimated Valuation
£1.7k
Pomanda estimates the enterprise value of RNS CONSULTING LTD at £1.7k based on Net Assets of £693 and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rns Consulting LtdOverview
Rns Consulting Ltd is a live company located in purfleet, RM19 1SH with a Companies House number of 10725760. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2017, it's largest shareholder is
robert harris
with a 50% stake. Rns Consulting Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£129.4k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Rns Consulting Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £129.4k, make it smaller than the average company (£1.7m)
£129.4k - Rns Consulting Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (5.2%)
35% - Rns Consulting Ltd
5.2% - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (45.3%)
18.1% - Rns Consulting Ltd
45.3% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (3.5%)
0.6% - Rns Consulting Ltd
3.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Rns Consulting Ltd
16 - Industry AVG
Pay Structure
on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)
£37.4k - Rns Consulting Ltd
£37.4k - Industry AVG
Efficiency
resulting in sales per employee of £129.4k, this is more efficient (£92.8k)
£129.4k - Rns Consulting Ltd
£92.8k - Industry AVG
Debtor Days
it gets paid by customers after 113 days, this is later than average (28 days)
113 days - Rns Consulting Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 109 days, this is slower than average (28 days)
109 days - Rns Consulting Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rns Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rns Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (49.2%)
98.3% - Rns Consulting Ltd
49.2% - Industry AVG
RNS CONSULTING LTD financials
EXPORT
Rns Consulting Ltd's latest turnover from October 2023 is estimated at £129.5 thousand and the company has net assets of £693. According to their latest financial statements, Rns Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Turnover
129,450
107,835
92,832
53,163
58,424
41,577
Other Income Or Grants
Cost Of Sales
105,997
87,878
76,657
44,348
47,732
33,111
Gross Profit
23,453
19,957
16,175
8,815
10,692
8,465
Admin Expenses
22,722
20,073
16,112
8,829
10,687
8,193
Operating Profit
731
-116
63
-14
5
272
Interest Payable
Interest Receivable
Pre-Tax Profit
731
-116
63
-14
5
272
Tax
-183
-12
-1
-52
Profit After Tax
548
-116
51
-14
4
220
Dividends Paid
Retained Profit
548
-116
51
-14
4
220
Employee Costs
37,359
36,997
35,403
34,141
33,980
34,023
Number Of Employees
1
1
1
1
1
1
EBITDA*
731
-116
63
-14
5
272
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
40,321
33,328
28,936
12,677
13,225
9,727
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
40,321
33,328
28,936
12,677
13,225
9,727
total assets
40,321
33,328
28,936
12,677
13,225
9,727
Bank overdraft
Bank loan
Trade Creditors
31,805
24,682
19,675
12,467
13,001
9,507
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
31,805
24,682
19,675
12,467
13,001
9,507
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
7,823
8,501
9,000
provisions
total long term liabilities
7,823
8,501
9,000
total liabilities
39,628
33,183
28,675
12,467
13,001
9,507
net assets
693
145
261
210
224
220
total shareholders funds
693
145
261
210
224
220
Oct 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Operating Activities
Operating Profit
731
-116
63
-14
5
272
Depreciation
Amortisation
Tax
-183
-12
-1
-52
Stock
Debtors
6,993
4,392
16,259
-548
3,498
9,727
Creditors
7,123
5,007
7,208
-534
3,494
9,507
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
678
499
-9,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-678
-499
9,000
share issue
interest
cash flow from financing
-678
-499
9,000
cash and cash equivalents
cash
overdraft
change in cash
rns consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rns consulting ltd. Get real-time insights into rns consulting ltd's credit score, group structure and payment trends.
Perform a competitor analysis for rns consulting ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RM19 area or any other competitors across 12 key performance metrics.
rns consulting ltd Ownership
RNS CONSULTING LTD group structure
Rns Consulting Ltd has no subsidiary companies.
Ultimate parent company
RNS CONSULTING LTD
10725760
RNS CONSULTING LTD Shareholders
The largest shareholders in Rns Consulting Ltd include Robert Harris and Sonia Harris.
robert harris
50%
sonia harris
50%
rns consulting ltd directors
Rns Consulting Ltd currently has 1 director, Mrs Sonia Harris serving since Apr 2017.
82110 - Combined office administrative service activities
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
5 the limes, purfleet, RM19 1SH
Bank
-
Legal Advisor
-
rns consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rns consulting ltd.
rns consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RNS CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
rns consulting ltdCompanies House Filings - See Documents
