unit 27 the gables, fyfield road, ongar, essex, CM5 0GA
Website
-
andrew bowtle accountancy services limitedEstimated Valuation
£154.8k
Pomanda estimates the enterprise value of ANDREW BOWTLE ACCOUNTANCY SERVICES LIMITED at £154.8k based on a Turnover of £195.9k and 0.79x industry multiple (adjusted for size and gross margin).
andrew bowtle accountancy services limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ANDREW BOWTLE ACCOUNTANCY SERVICES LIMITED at £0 based on an EBITDA of £-14.4k and a 4.77x industry multiple (adjusted for size and gross margin).
andrew bowtle accountancy services limitedEstimated Valuation
£76k
Pomanda estimates the enterprise value of ANDREW BOWTLE ACCOUNTANCY SERVICES LIMITED at £76k based on Net Assets of £25.1k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andrew Bowtle Accountancy Services LimitedOverview
Andrew Bowtle Accountancy Services Limited is a live company located in ongar, CM5 0GA with a Companies House number of 10731033. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2017, it's largest shareholder is
andrew bowtle
with a 60% stake. Andrew Bowtle Accountancy Services Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£195.9k with
high
growth in recent years.
Andrew Bowtle Accountancy Services Limited Health Check
Pomanda's financial health check has awarded Andrew Bowtle Accountancy Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £195.9k, make it in line with the average company (£189.9k)
£195.9k - Andrew Bowtle Accountancy Services Limited
£189.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (9%)
18% - Andrew Bowtle Accountancy Services Limited
9% - Industry AVG
Production
with a gross margin of 52.2%, this company has a higher cost of product (94.9%)
52.2% - Andrew Bowtle Accountancy Services Limited
94.9% - Industry AVG
Profitability
an operating margin of -7.3% make it less profitable than the average company (7.7%)
-7.3% - Andrew Bowtle Accountancy Services Limited
7.7% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - Andrew Bowtle Accountancy Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
£36.4k - Andrew Bowtle Accountancy Services Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £49k, this is less efficient (£80.2k)
£49k - Andrew Bowtle Accountancy Services Limited
£80.2k - Industry AVG
Debtor Days
it gets paid by customers after 159 days, this is later than average (72 days)
159 days - Andrew Bowtle Accountancy Services Limited
72 days - Industry AVG
Creditor Days
its suppliers are paid after 196 days, this is slower than average (28 days)
196 days - Andrew Bowtle Accountancy Services Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Andrew Bowtle Accountancy Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Andrew Bowtle Accountancy Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.6%, this is a higher level of debt than the average (52.1%)
71.6% - Andrew Bowtle Accountancy Services Limited
52.1% - Industry AVG
ANDREW BOWTLE ACCOUNTANCY SERVICES LIMITED financials
EXPORT
Andrew Bowtle Accountancy Services Limited's latest turnover from April 2024 is estimated at £196 thousand and the company has net assets of £25.1 thousand. According to their latest financial statements, Andrew Bowtle Accountancy Services Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Turnover
195,950
188,479
119,252
120,735
108,211
34,287
31,291
Other Income Or Grants
Cost Of Sales
93,718
89,299
53,893
54,127
48,561
14,291
12,605
Gross Profit
102,232
99,180
65,359
66,608
59,650
19,996
18,687
Admin Expenses
116,635
85,293
65,332
62,035
44,033
26,958
-5,566
Operating Profit
-14,403
13,887
27
4,573
15,617
-6,962
24,253
Interest Payable
Interest Receivable
Pre-Tax Profit
-14,403
13,887
27
4,573
15,617
-6,962
24,253
Tax
-3,472
-5
-869
-2,967
-4,608
Profit After Tax
-14,403
10,415
22
3,704
12,650
-6,962
19,645
Dividends Paid
Retained Profit
-14,403
10,415
22
3,704
12,650
-6,962
19,645
Employee Costs
145,448
139,842
99,344
86,186
56,661
33,896
29,525
Number Of Employees
4
4
3
3
2
1
1
EBITDA*
-14,403
13,887
27
4,573
15,617
-6,962
24,253
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Tangible Assets
2,788
5,558
5,558
5,364
1,594
2,098
Intangible Assets
Investments & Other
1
Debtors (Due After 1 year)
Total Fixed Assets
2,788
5,558
5,558
5,364
1,594
2,098
1
Stock & work in progress
Trade Debtors
85,581
82,384
53,170
58,098
52,008
16,083
13,176
Group Debtors
Misc Debtors
Cash
misc current assets
2,112
6,468
total current assets
85,581
82,384
53,170
58,098
52,008
18,195
19,644
total assets
88,369
87,942
58,728
63,462
53,602
20,293
19,645
Bank overdraft
Bank loan
Trade Creditors
50,527
35,627
25,406
17,016
17,602
5,908
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
3,900
3,900
4,254
total current liabilities
54,427
39,527
29,660
17,016
17,602
5,908
loans
hp & lease commitments
Accruals and Deferred Income
5,010
9
9
2,875
9,500
1,702
other liabilities
3,861
8,932
14,534
1,167
provisions
total long term liabilities
8,871
8,941
9
17,409
10,667
1,702
total liabilities
63,298
48,468
29,669
34,425
28,269
7,610
net assets
25,071
39,474
29,059
29,037
25,333
12,683
19,645
total shareholders funds
25,071
39,474
29,059
29,037
25,333
12,683
19,645
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Operating Activities
Operating Profit
-14,403
13,887
27
4,573
15,617
-6,962
24,253
Depreciation
Amortisation
Tax
-3,472
-5
-869
-2,967
-4,608
Stock
Debtors
3,197
29,214
-4,928
6,090
35,925
2,907
13,176
Creditors
14,900
10,221
8,390
-586
11,694
5,908
Accruals and Deferred Income
5,001
-354
1,388
-6,625
7,798
1,702
Deferred Taxes & Provisions
Cash flow from operations
2,301
-8,932
14,728
-9,597
-3,783
-2,259
6,469
Investing Activities
capital expenditure
2,770
-194
-3,770
504
-2,098
Change in Investments
-1
1
cash flow from investments
2,770
-194
-3,770
504
-2,097
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,071
8,932
-14,534
13,367
1,167
share issue
interest
cash flow from financing
-5,071
8,932
-14,534
13,367
1,167
cash and cash equivalents
cash
overdraft
change in cash
andrew bowtle accountancy services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrew bowtle accountancy services limited. Get real-time insights into andrew bowtle accountancy services limited's credit score, group structure and payment trends.
Andrew Bowtle Accountancy Services Limited Competitor Analysis
Perform a competitor analysis for andrew bowtle accountancy services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM5 area or any other competitors across 12 key performance metrics.
andrew bowtle accountancy services limited Ownership
ANDREW BOWTLE ACCOUNTANCY SERVICES LIMITED group structure
Andrew Bowtle Accountancy Services Limited has no subsidiary companies.
Ultimate parent company
ANDREW BOWTLE ACCOUNTANCY SERVICES LIMITED
10731033
ANDREW BOWTLE ACCOUNTANCY SERVICES LIMITED Shareholders
The largest shareholders in Andrew Bowtle Accountancy Services Limited include Andrew Bowtle and Jill Ann Bowtle.
andrew bowtle
60%
jill ann bowtle
30%
ruth ryan
10%
andrew bowtle accountancy services limited directors
Andrew Bowtle Accountancy Services Limited currently has 1 director, Mr Julian Rowley serving since Oct 2024.
andrew bowtle accountancy services limited company details
company number
10731033
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
andrew bowtle maat limited (March 2024)
accountant
-
auditor
-
address
unit 27 the gables, fyfield road, ongar, essex, CM5 0GA
Bank
-
Legal Advisor
-
andrew bowtle accountancy services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andrew bowtle accountancy services limited.
andrew bowtle accountancy services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDREW BOWTLE ACCOUNTANCY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
andrew bowtle accountancy services limitedCompanies House Filings - See Documents
