Pomanda estimates the enterprise value of BUKMOS SERVICES LIMITED at £13.9k based on a Turnover of £26.6k and 0.52x industry multiple (adjusted for size and gross margin).
bukmos services limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BUKMOS SERVICES LIMITED at £0 based on an EBITDA of £-5.1k and a 3.08x industry multiple (adjusted for size and gross margin).
bukmos services limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BUKMOS SERVICES LIMITED at £0 based on Net Assets of £-2.9k and 3.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bukmos Services LimitedOverview
Bukmos Services Limited is a live company located in middlesex, TW7 7PH with a Companies House number of 10731924. It operates in the financial management sector, SIC Code 70221. Founded in April 2017, it's largest shareholder is
olubukola braithwaite
with a 100% stake. Bukmos Services Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£26.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Bukmos Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £26.6k, make it smaller than the average company (£742.8k)
£26.6k - Bukmos Services Limited
£742.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (9.8%)
-15% - Bukmos Services Limited
9.8% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (77.1%)
30.5% - Bukmos Services Limited
77.1% - Industry AVG
Profitability
an operating margin of -19.2% make it less profitable than the average company (7.9%)
-19.2% - Bukmos Services Limited
7.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Bukmos Services Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
£48.3k - Bukmos Services Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £26.6k, this is less efficient (£128.5k)
£26.6k - Bukmos Services Limited
£128.5k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (68 days)
14 days - Bukmos Services Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 263 days, this is slower than average (36 days)
263 days - Bukmos Services Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bukmos Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bukmos Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 113.7%, this is a higher level of debt than the average (58.5%)
113.7% - Bukmos Services Limited
58.5% - Industry AVG
BUKMOS SERVICES LIMITED financials
EXPORT
Bukmos Services Limited's latest turnover from May 2024 is estimated at £26.6 thousand and the company has net assets of -£2.9 thousand. According to their latest financial statements, Bukmos Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
Apr 2020
Apr 2019
Apr 2018
Turnover
26,551
29,226
36,274
42,620
28,780
48,765
88,663
Other Income Or Grants
Cost Of Sales
18,452
19,110
23,047
28,041
20,039
34,239
55,500
Gross Profit
8,098
10,116
13,227
14,579
8,741
14,527
33,163
Admin Expenses
13,210
23,051
9,867
504
11,022
13,720
29,879
Operating Profit
-5,112
-12,935
3,360
14,075
-2,281
807
3,284
Interest Payable
Interest Receivable
Pre-Tax Profit
-5,112
-12,935
3,360
14,075
-2,281
807
3,284
Tax
-638
-2,674
-153
-624
Profit After Tax
-5,112
-12,935
2,722
11,401
-2,281
654
2,660
Dividends Paid
Retained Profit
-5,112
-12,935
2,722
11,401
-2,281
654
2,660
Employee Costs
48,266
52,922
47,927
41,226
44,442
50,158
54,024
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
-5,112
-12,935
3,360
14,075
-2,281
807
3,284
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
Apr 2020
Apr 2019
Apr 2018
Tangible Assets
20,000
20,169
21,111
1,545
99
497
795
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
20,000
20,169
21,111
1,545
99
497
795
Stock & work in progress
Trade Debtors
1,073
1,694
13,636
21,390
5,875
23,527
48,652
Group Debtors
Misc Debtors
Cash
1
misc current assets
total current assets
1,073
1,694
13,636
21,390
5,875
23,528
48,652
total assets
21,073
21,863
34,747
22,935
5,974
24,025
49,447
Bank overdraft
Bank loan
Trade Creditors
13,297
7,277
3,262
10,501
4,941
20,711
4,788
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
13,297
7,277
3,262
10,501
4,941
20,711
4,788
loans
hp & lease commitments
Accruals and Deferred Income
41,999
other liabilities
10,667
12,365
16,329
provisions
total long term liabilities
10,667
12,365
16,329
41,999
total liabilities
23,964
19,642
19,591
10,501
4,941
20,711
46,787
net assets
-2,891
2,221
15,156
12,434
1,033
3,314
2,660
total shareholders funds
-2,891
2,221
15,156
12,434
1,033
3,314
2,660
May 2024
May 2023
May 2022
May 2021
Apr 2020
Apr 2019
Apr 2018
Operating Activities
Operating Profit
-5,112
-12,935
3,360
14,075
-2,281
807
3,284
Depreciation
Amortisation
Tax
-638
-2,674
-153
-624
Stock
Debtors
-621
-11,942
-7,754
15,515
-17,652
-25,125
48,652
Creditors
6,020
4,015
-7,239
5,560
-15,770
15,923
4,788
Accruals and Deferred Income
-41,999
41,999
Deferred Taxes & Provisions
Cash flow from operations
1,529
3,022
3,237
1,446
-399
-297
795
Investing Activities
capital expenditure
169
942
-19,566
-1,446
398
298
-795
Change in Investments
cash flow from investments
169
942
-19,566
-1,446
398
298
-795
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,698
-3,964
16,329
share issue
interest
cash flow from financing
-1,698
-3,964
16,329
cash and cash equivalents
cash
-1
1
overdraft
change in cash
-1
1
bukmos services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bukmos services limited. Get real-time insights into bukmos services limited's credit score, group structure and payment trends.
Perform a competitor analysis for bukmos services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW7 area or any other competitors across 12 key performance metrics.
bukmos services limited Ownership
BUKMOS SERVICES LIMITED group structure
Bukmos Services Limited has no subsidiary companies.
Ultimate parent company
BUKMOS SERVICES LIMITED
10731924
BUKMOS SERVICES LIMITED Shareholders
The sole shareholder of Bukmos Services Limited is Olubukola Braithwaite.
olubukola braithwaite
100%
bukmos services limited directors
Bukmos Services Limited currently has 1 director, Ms Olubukola Braithwaite serving since Apr 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bukmos services limited.
bukmos services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUKMOS SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
bukmos services limitedCompanies House Filings - See Documents
