veggie option ltd

veggie option ltd Company Information

Share VEGGIE OPTION LTD
Dissolved 

Company Number

10732379

Industry

Other publishing activities

 

Directors

Bengi Unsal

Shareholders

bengi unsal

Group Structure

View All

Contact

Registered Address

4a wharf place, london, E2 9BD

Website

-

veggie option ltd Estimated Valuation

£94k

Pomanda estimates the enterprise value of VEGGIE OPTION LTD at £94k based on a Turnover of £157.1k and 0.6x industry multiple (adjusted for size and gross margin).

veggie option ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VEGGIE OPTION LTD at £0 based on an EBITDA of £-12.8k and a 3.38x industry multiple (adjusted for size and gross margin).

veggie option ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VEGGIE OPTION LTD at £0 based on Net Assets of £-40.6k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Veggie Option Ltd Overview

Veggie Option Ltd is a dissolved company that was located in london, E2 9BD with a Companies House number of 10732379. It operated in the other publishing activities sector, SIC Code 58190. Founded in April 2017, it's largest shareholder was bengi unsal with a 100% stake. The last turnover for Veggie Option Ltd was estimated at £157.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Veggie Option Ltd Health Check

Pomanda's financial health check has awarded Veggie Option Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £157.1k, make it smaller than the average company (£1.1m)

£157.1k - Veggie Option Ltd

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Veggie Option Ltd

- - Industry AVG

production

Production

with a gross margin of 56.5%, this company has a comparable cost of product (56.5%)

56.5% - Veggie Option Ltd

56.5% - Industry AVG

profitability

Profitability

an operating margin of -9.8% make it less profitable than the average company (5.7%)

-9.8% - Veggie Option Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Veggie Option Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - Veggie Option Ltd

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.5k, this is less efficient (£116.1k)

£78.5k - Veggie Option Ltd

£116.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Veggie Option Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (35 days)

6 days - Veggie Option Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Veggie Option Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Veggie Option Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 715.4%, this is a higher level of debt than the average (61%)

715.4% - Veggie Option Ltd

61% - Industry AVG

VEGGIE OPTION LTD financials

EXPORTms excel logo

Veggie Option Ltd's latest turnover from April 2020 is estimated at £157.1 thousand and the company has net assets of -£40.6 thousand. According to their latest financial statements, Veggie Option Ltd has 2 employees and maintains cash reserves of £60 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2020Apr 2019Apr 2018
Turnover157,097151,245165,435
Other Income Or Grants000
Cost Of Sales68,39263,22570,109
Gross Profit88,70588,02095,326
Admin Expenses104,039107,380101,316
Operating Profit-15,334-19,360-5,990
Interest Payable000
Interest Receivable1112
Pre-Tax Profit-15,333-19,349-5,988
Tax000
Profit After Tax-15,333-19,349-5,988
Dividends Paid000
Retained Profit-15,333-19,349-5,988
Employee Costs91,75892,77290,758
Number Of Employees222
EBITDA*-12,799-19,077-5,990

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2020Apr 2019Apr 2018
Tangible Assets000
Intangible Assets6,5323,3110
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets6,5323,3110
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors000
Cash602,374652
misc current assets000
total current assets602,374652
total assets6,5925,685652
Bank overdraft000
Bank loan000
Trade Creditors 1,200216540
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities45,96230,7060
total current liabilities47,16230,922540
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities006,000
provisions000
total long term liabilities006,000
total liabilities47,16230,9226,540
net assets-40,570-25,237-5,888
total shareholders funds-40,570-25,237-5,888
Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit-15,334-19,360-5,990
Depreciation000
Amortisation2,5352830
Tax000
Stock000
Debtors000
Creditors984-324540
Accruals and Deferred Income15,25630,7060
Deferred Taxes & Provisions000
Cash flow from operations3,44111,305-5,450
Investing Activities
capital expenditure-5,756-3,5940
Change in Investments000
cash flow from investments-5,756-3,5940
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities0-6,0006,000
share issue00100
interest1112
cash flow from financing1-5,9896,102
cash and cash equivalents
cash-2,3141,722652
overdraft000
change in cash-2,3141,722652

veggie option ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for veggie option ltd. Get real-time insights into veggie option ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Veggie Option Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for veggie option ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in E 2 area or any other competitors across 12 key performance metrics.

veggie option ltd Ownership

VEGGIE OPTION LTD group structure

Veggie Option Ltd has no subsidiary companies.

Ultimate parent company

VEGGIE OPTION LTD

10732379

VEGGIE OPTION LTD Shareholders

bengi unsal 100%

veggie option ltd directors

Veggie Option Ltd currently has 1 director, Ms Bengi Unsal serving since Apr 2017.

officercountryagestartendrole
Ms Bengi UnsalEngland49 years Apr 2017- Director

P&L

April 2020

turnover

157.1k

+4%

operating profit

-15.3k

0%

gross margin

56.5%

-2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2020

net assets

-40.6k

+0.61%

total assets

6.6k

+0.16%

cash

60

-0.97%

net assets

Total assets minus all liabilities

veggie option ltd company details

company number

10732379

Type

Private limited with Share Capital

industry

58190 - Other publishing activities

incorporation date

April 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2020

previous names

N/A

accountant

CHADDESLEY SANFORD

auditor

-

address

4a wharf place, london, E2 9BD

Bank

-

Legal Advisor

-

veggie option ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to veggie option ltd.

veggie option ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VEGGIE OPTION LTD. This can take several minutes, an email will notify you when this has completed.

veggie option ltd Companies House Filings - See Documents

datedescriptionview/download