c205 the chocolate factory, 5 clarendon road, london, N22 6XJ
Website
-
station express and pizza italia ltdEstimated Valuation
£121.1k
Pomanda estimates the enterprise value of STATION EXPRESS AND PIZZA ITALIA LTD at £121.1k based on a Turnover of £165.9k and 0.73x industry multiple (adjusted for size and gross margin).
station express and pizza italia ltdEstimated Valuation
£5.6k
Pomanda estimates the enterprise value of STATION EXPRESS AND PIZZA ITALIA LTD at £5.6k based on an EBITDA of £1.1k and a 4.98x industry multiple (adjusted for size and gross margin).
station express and pizza italia ltdEstimated Valuation
£4.7k
Pomanda estimates the enterprise value of STATION EXPRESS AND PIZZA ITALIA LTD at £4.7k based on Net Assets of £1.8k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Station Express And Pizza Italia LtdOverview
Station Express And Pizza Italia Ltd is a live company located in london, N22 6XJ with a Companies House number of 10732704. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in April 2017, it's largest shareholder is
amy louise goode
with a 50% stake. Station Express And Pizza Italia Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£165.9k with
low
growth in recent years.
Pomanda's financial health check has awarded Station Express And Pizza Italia Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
7 Weak
Size
annual sales of £165.9k, make it smaller than the average company (£436.8k)
£165.9k - Station Express And Pizza Italia Ltd
£436.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10.3%)
2% - Station Express And Pizza Italia Ltd
10.3% - Industry AVG
Production
with a gross margin of 62.1%, this company has a comparable cost of product (62.1%)
62.1% - Station Express And Pizza Italia Ltd
62.1% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (0.9%)
-0.6% - Station Express And Pizza Italia Ltd
0.9% - Industry AVG
Employees
with 5 employees, this is below the industry average (16)
5 - Station Express And Pizza Italia Ltd
16 - Industry AVG
Pay Structure
on an average salary of £11.5k, the company has an equivalent pay structure (£11.5k)
£11.5k - Station Express And Pizza Italia Ltd
£11.5k - Industry AVG
Efficiency
resulting in sales per employee of £33.2k, this is equally as efficient (£38.4k)
£33.2k - Station Express And Pizza Italia Ltd
£38.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Station Express And Pizza Italia Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (30 days)
18 days - Station Express And Pizza Italia Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Station Express And Pizza Italia Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 12 weeks, this is less cash available to meet short term requirements (32 weeks)
12 weeks - Station Express And Pizza Italia Ltd
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (76.5%)
89.1% - Station Express And Pizza Italia Ltd
76.5% - Industry AVG
STATION EXPRESS AND PIZZA ITALIA LTD financials
EXPORT
Station Express And Pizza Italia Ltd's latest turnover from April 2023 is estimated at £165.9 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, Station Express And Pizza Italia Ltd has 5 employees and maintains cash reserves of £3.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Turnover
165,944
168,771
153,695
154,331
110,131
66,391
Other Income Or Grants
Cost Of Sales
62,945
60,829
60,379
57,550
39,302
23,237
Gross Profit
102,999
107,942
93,317
96,781
70,828
43,154
Admin Expenses
103,973
90,649
83,193
92,975
80,466
56,268
Operating Profit
-974
17,293
10,124
3,806
-9,638
-13,114
Interest Payable
Interest Receivable
120
14
5
4
3
1
Pre-Tax Profit
-854
17,307
10,128
3,810
-9,635
-13,114
Tax
-3,288
-1,924
-724
Profit After Tax
-854
14,019
8,204
3,086
-9,635
-13,114
Dividends Paid
Retained Profit
-854
14,019
8,204
3,086
-9,635
-13,114
Employee Costs
57,307
57,006
66,332
56,182
42,707
31,226
Number Of Employees
5
5
6
5
4
3
EBITDA*
1,116
19,633
12,778
6,852
-6,102
-9,278
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Tangible Assets
5,217
6,390
7,813
9,550
11,679
14,298
Intangible Assets
4,497
5,414
6,331
7,248
8,165
9,082
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
9,714
11,804
14,144
16,798
19,844
23,380
Stock & work in progress
2,450
1,265
Trade Debtors
241
Group Debtors
Misc Debtors
3,375
3,375
3,375
3,375
8,034
3,375
Cash
3,541
2,125
1,703
7,502
495
236
misc current assets
total current assets
6,916
5,500
5,078
10,877
10,979
5,117
total assets
16,630
17,304
19,222
27,675
30,823
28,497
Bank overdraft
5
Bank loan
Trade Creditors
3,230
3,280
1,405
1,939
1,939
1,289
Group/Directors Accounts
35,289
other short term finances
hp & lease commitments
other current liabilities
11,594
11,364
29,176
45,299
51,533
4,928
total current liabilities
14,824
14,644
30,581
47,238
53,472
41,511
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
14,824
14,644
30,581
47,238
53,472
41,511
net assets
1,806
2,660
-11,359
-19,563
-22,649
-13,014
total shareholders funds
1,806
2,660
-11,359
-19,563
-22,649
-13,014
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Operating Activities
Operating Profit
-974
17,293
10,124
3,806
-9,638
-13,114
Depreciation
1,173
1,423
1,737
2,129
2,619
2,919
Amortisation
917
917
917
917
917
917
Tax
-3,288
-1,924
-724
Stock
-2,450
1,185
1,265
Debtors
-4,659
4,418
3,616
Creditors
-50
1,875
-534
650
1,289
Accruals and Deferred Income
230
-17,812
-16,123
-6,234
46,605
4,928
Deferred Taxes & Provisions
Cash flow from operations
1,296
408
-5,803
7,003
35,550
-7,942
Investing Activities
capital expenditure
-27,216
Change in Investments
cash flow from investments
-27,216
Financing Activities
Bank loans
Group/Directors Accounts
-35,289
35,289
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
120
14
5
4
3
1
cash flow from financing
120
14
5
4
-35,286
35,390
cash and cash equivalents
cash
1,416
422
-5,799
7,007
259
236
overdraft
-5
5
change in cash
1,416
422
-5,799
7,007
264
231
station express and pizza italia ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for station express and pizza italia ltd. Get real-time insights into station express and pizza italia ltd's credit score, group structure and payment trends.
Station Express And Pizza Italia Ltd Competitor Analysis
Perform a competitor analysis for station express and pizza italia ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in N22 area or any other competitors across 12 key performance metrics.
station express and pizza italia ltd Ownership
STATION EXPRESS AND PIZZA ITALIA LTD group structure
Station Express And Pizza Italia Ltd has no subsidiary companies.
Ultimate parent company
STATION EXPRESS AND PIZZA ITALIA LTD
10732704
STATION EXPRESS AND PIZZA ITALIA LTD Shareholders
The largest shareholders in Station Express And Pizza Italia Ltd include Amy Louise Goode and Mirel Krasniqi.
amy louise goode
50%
mirel krasniqi
50%
station express and pizza italia ltd directors
Station Express And Pizza Italia Ltd currently has 1 director, Mr Mirel Krasniqi serving since Apr 2017.
station express and pizza italia ltd company details
company number
10732704
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
CPS ACOUNTANCY LTD
auditor
-
address
c205 the chocolate factory, 5 clarendon road, london, N22 6XJ
Bank
-
Legal Advisor
-
station express and pizza italia ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to station express and pizza italia ltd.
station express and pizza italia ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STATION EXPRESS AND PIZZA ITALIA LTD. This can take several minutes, an email will notify you when this has completed.
station express and pizza italia ltdCompanies House Filings - See Documents
