Sai Nivas Properties Limited

POWER SEARCH PRICING

SOLUTIONS

sai nivas properties limited Company Information

Company Number

10734112

Next Accounts

Jan 2026

Directors

Muru Visana

Sunil Visana

View All

Shareholders

muru mandan visana

jaya visana

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

1, warner house, harrovian business, harrow, HA1 3EX

Website

sai nivas properties limited Estimated Valuation

£314.8k

Pomanda estimates the enterprise value of SAI NIVAS PROPERTIES LIMITED at £314.8k based on Net Assets of £180.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sai Nivas Properties Limited is a live company located in harrow, HA1 3EX with a Companies House number of 10734112. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2017, it's largest shareholder is muru mandan visana with a 33.3% stake. Sai Nivas Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £36.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sai Nivas Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £36.9k, make it smaller than the average company (£918.4k)

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (5.4%)

EXPORT

Sai Nivas Properties Limited's latest turnover from April 2024 is estimated at £36.9 thousand and the company has net assets of £180.3 thousand. According to their latest financial statements, we estimate that Sai Nivas Properties Limited has 1 employee and maintains cash reserves of £69.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018
Turnover	36,921	29,977	29,881	137,649	15,664	3,695	1,550
Other Income Or Grants
Cost Of Sales	25,158	20,990	21,272	99,320	11,052	2,604	1,074
Gross Profit	11,763	8,987	8,609	38,329	4,612	1,091	476
Admin Expenses	-51,657	-36,523	-30,688	20	-31,303	-4,237	784
Operating Profit	63,420	45,510	39,297	38,309	35,915	5,328	-308
Interest Payable
Interest Receivable	2,305	590	244	52	30	67	15
Pre-Tax Profit	65,725	46,100	39,541	38,360	35,944	5,395	-293
Tax	-16,431	-11,525	-7,513	-7,288	-6,829	-1,025
Profit After Tax	49,294	34,575	32,028	31,072	29,115	4,370	-293
Dividends Paid
Retained Profit	49,294	34,575	32,028	31,072	29,115	4,370	-293
Employee Costs	33,697	31,047	30,195	27,218	28,062	27,666	26,590
Number Of Employees	1	1	1	1	1	1	1
EBITDA*	63,420	45,510	39,297	38,309	35,915	5,328	-308

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018
Tangible Assets			846,603	730,583	730,583	320,528	320,528
Intangible Assets
Investments & Other	977,608	938,367
Debtors (Due After 1 year)
Total Fixed Assets	977,608	938,367	846,603	730,583	730,583	320,528	320,528
Stock & work in progress
Trade Debtors				37,325
Group Debtors
Misc Debtors
Cash	69,673	18,152	9,604	55,463	47,946	11,827	6,075
misc current assets
total current assets	69,673	18,152	9,604	92,788	47,946	11,827	6,075
total assets	1,047,281	956,519	856,207	823,371	778,529	332,355	326,603
Bank overdraft
Bank loan
Trade Creditors	33,235	28,507	27,790	27,265	12,399	2,992	1,610
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	33,235	28,507	27,790	27,265	12,399	2,992	1,610
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	833,735	796,995	731,975	731,692	732,788	325,136	325,136
provisions
total long term liabilities	833,735	796,995	731,975	731,692	732,788	325,136	325,136
total liabilities	866,970	825,502	759,765	758,957	745,187	328,128	326,746
net assets	180,311	131,017	96,442	64,414	33,342	4,227	-143
total shareholders funds	180,311	131,017	96,442	64,414	33,342	4,227	-143

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018
Operating Activities
Operating Profit	63,420	45,510	39,297	38,309	35,915	5,328	-308
Depreciation
Amortisation
Tax	-16,431	-11,525	-7,513	-7,288	-6,829	-1,025
Stock
Debtors			-37,325	37,325
Creditors	4,728	717	525	14,866	9,407	1,382	1,610
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	51,717	34,702	69,634	8,562	38,493	5,685	1,302
Investing Activities
capital expenditure		846,603	-116,020		-410,055		-320,528
Change in Investments	39,241	938,367
cash flow from investments	-39,241	-91,764	-116,020		-410,055		-320,528
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	36,740	65,020	283	-1,096	407,652		325,136
share issue							150
interest	2,305	590	244	52	30	67	15
cash flow from financing	39,045	65,610	527	-1,044	407,682	67	325,301
cash and cash equivalents
cash	51,521	8,548	-45,859	7,517	36,119	5,752	6,075
overdraft
change in cash	51,521	8,548	-45,859	7,517	36,119	5,752	6,075

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sai nivas properties limited. Get real-time insights into sai nivas properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sai nivas properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

SAI NIVAS PROPERTIES LIMITED group structure

Sai Nivas Properties Limited has no subsidiary companies.

Ultimate parent company

SAI NIVAS PROPERTIES LIMITED

10734112

SAI NIVAS PROPERTIES LIMITED Shareholders

muru mandan visana	33.33%
jaya visana	33.33%
sunil muru visana	33.33%

Sai Nivas Properties Limited currently has 3 directors. The longest serving directors include Mr Muru Visana (Apr 2017) and Mr Sunil Visana (Apr 2017).

officer	country	age	start	end	role
Mr Muru Visana	United Kingdom	72 years	Apr 2017	-	Director
Mr Sunil Visana	United Kingdom	42 years	Apr 2017	-	Director
Ms Jaya Visana	United Kingdom	73 years	Apr 2017	-	Director

P&L

April 2024

turnover

36.9k

+23%

operating profit

63.4k

gross margin

31.9%

+6.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

180.3k

+0.38%

total assets

+0.09%

cash

69.7k

+2.84%

net assets

Total assets minus all liabilities

Similar Companies

charlton nominees limited

integra property holdings ltd

1.5

a & m property investments limited

2.5

westcroft global investments ltd

1.5

thames valley dwellings limited

3.5

company number

10734112

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2017

ultimate parent company

None

previous names

N/A

address

1, warner house, harrovian business, harrow, HA1 3EX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sai nivas properties limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAI NIVAS PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

sai nivas properties limited Company Information

sai nivas properties limited Estimated Valuation

sai nivas properties limited Estimated Valuation

sai nivas properties limited Estimated Valuation

Sai Nivas Properties Limited Overview

Sai Nivas Properties Limited Health Check

SAI NIVAS PROPERTIES LIMITED financials

sai nivas properties limited Credit Report and Business Information

Sai Nivas Properties Limited Competitor Analysis

sai nivas properties limited Ownership

sai nivas properties limited directors

sai nivas properties limited company details

sai nivas properties limited Charges & Mortgages

sai nivas properties limited Capital Raised & Share Issues BETA

sai nivas properties limited Companies House Filings - See Documents