Pomanda estimates the enterprise value of MET STRUCTURES LIMITED at £9.5m based on a Turnover of £19.3m and 0.49x industry multiple (adjusted for size and gross margin).
met structures limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of MET STRUCTURES LIMITED at £1.3m based on an EBITDA of £264.9k and a 4.87x industry multiple (adjusted for size and gross margin).
met structures limitedEstimated Valuation
£1.8m
Pomanda estimates the enterprise value of MET STRUCTURES LIMITED at £1.8m based on Net Assets of £1.2m and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Met Structures LimitedOverview
Met Structures Limited is a live company located in chepstow, NP16 6UN with a Companies House number of 10735398. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in April 2017, it's largest shareholder is
kenai holdings ltd
with a 90.1% stake. Met Structures Limited is a young,
mid sized company, Pomanda has estimated its turnover at
£19.3m with
high
growth in recent years.
Pomanda's financial health check has awarded Met Structures Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
4 Regular
2 Weak
Size
annual sales of £19.3m, make it larger than the average company (£11.4m)
£19.3m - Met Structures Limited
£11.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (9.2%)
26% - Met Structures Limited
9.2% - Industry AVG
Production
with a gross margin of 18.3%, this company has a comparable cost of product (16%)
18.3% - Met Structures Limited
16% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (4.5%)
0.7% - Met Structures Limited
4.5% - Industry AVG
Employees
with 37 employees, this is similar to the industry average (32)
37 - Met Structures Limited
32 - Industry AVG
Pay Structure
on an average salary of £58.8k, the company has an equivalent pay structure (£55.1k)
£58.8k - Met Structures Limited
£55.1k - Industry AVG
Efficiency
resulting in sales per employee of £522.7k, this is more efficient (£336.5k)
£522.7k - Met Structures Limited
£336.5k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is near the average (47 days)
44 days - Met Structures Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (39 days)
79 days - Met Structures Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (17 days)
0 days - Met Structures Limited
17 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 30 weeks, this is more cash available to meet short term requirements (22 weeks)
30 weeks - Met Structures Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.9%, this is a higher level of debt than the average (67.7%)
80.9% - Met Structures Limited
67.7% - Industry AVG
MET STRUCTURES LIMITED financials
EXPORT
Met Structures Limited's latest turnover from March 2024 is £19.3 million and the company has net assets of £1.2 million. According to their latest financial statements, Met Structures Limited has 37 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
19,338,792
27,709,349
33,956,331
9,747,608
5,963,229
3,488,610
556,789
Other Income Or Grants
Cost Of Sales
15,797,270
23,739,534
30,497,285
8,294,461
5,022,159
2,923,111
468,666
Gross Profit
3,541,522
3,969,815
3,459,046
1,453,147
941,070
565,499
88,123
Admin Expenses
3,397,722
3,582,263
2,364,990
736,795
1,381,415
925,492
237,982
Operating Profit
143,800
387,552
1,094,056
716,352
-440,345
-359,993
-149,859
Interest Payable
3,922
1,860
1,425
Interest Receivable
252
462
218
1,947
510
Pre-Tax Profit
140,130
385,692
1,092,631
716,814
-440,127
-358,046
-149,349
Tax
84,183
-68,183
-78,353
-136,195
Profit After Tax
224,313
317,509
1,014,278
580,619
-440,127
-358,046
-149,349
Dividends Paid
Retained Profit
224,313
317,509
1,014,278
580,619
-440,127
-358,046
-149,349
Employee Costs
2,176,532
2,663,687
1,699,892
1,008,226
930,135
430,225
140,551
Number Of Employees
37
44
34
21
19
9
3
EBITDA*
264,938
491,634
1,168,019
843,837
-395,074
-338,878
-146,996
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
234,689
197,488
218,425
102,630
106,796
56,313
25,877
Intangible Assets
59,856
71,069
80,284
80,716
91,257
62,794
17,980
Investments & Other
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
294,645
268,657
298,809
183,346
198,053
119,107
43,857
Stock & work in progress
19,260
1,668,683
19,260
3,119
3,119
3,119
42,004
Trade Debtors
2,380,803
2,276,863
6,994,626
1,220,278
301,087
287,164
28,523
Group Debtors
522,242
92,417
609,892
1,329,540
168,561
Misc Debtors
110,865
386,186
928,883
234,310
330,581
1,574,476
53,698
Cash
2,897,533
5,565,185
2,532,454
801,844
121,428
315,147
204,005
misc current assets
total current assets
5,930,703
9,989,334
10,475,223
2,869,443
2,085,755
2,348,467
328,230
total assets
6,225,348
10,257,991
10,774,032
3,052,789
2,283,808
2,467,574
372,087
Bank overdraft
Bank loan
Trade Creditors
3,434,272
5,419,876
6,826,297
1,665,066
1,358,025
795,115
72,802
Group/Directors Accounts
574,900
300,749
575,043
301,653
741,782
1,155,080
other short term finances
hp & lease commitments
25,732
11,111
7,814
other current liabilities
880,435
3,456,564
2,590,226
1,421,840
1,098,430
1,024,674
448,534
total current liabilities
4,915,339
9,188,300
9,999,380
3,388,559
3,198,237
2,974,869
521,336
loans
hp & lease commitments
65,701
42,696
56,177
Accruals and Deferred Income
other liabilities
provisions
55,000
62,000
71,000
31,033
32,993
total long term liabilities
120,701
104,696
127,177
31,033
32,993
total liabilities
5,036,040
9,292,996
10,126,557
3,419,592
3,231,230
2,974,869
521,336
net assets
1,189,308
964,995
647,475
-366,803
-947,422
-507,295
-149,249
total shareholders funds
1,189,308
964,995
647,475
-366,803
-947,422
-507,295
-149,249
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
143,800
387,552
1,094,056
716,352
-440,345
-359,993
-149,859
Depreciation
107,050
90,529
62,080
46,769
36,429
16,856
2,399
Amortisation
14,088
13,553
11,883
80,716
8,842
4,259
464
Tax
84,183
-68,183
-78,353
-136,195
Stock
-1,649,423
1,649,423
16,141
-38,885
42,004
Debtors
258,444
-5,168,043
5,859,029
103,272
-68,993
1,947,980
82,221
Creditors
-1,985,604
-1,406,421
5,161,231
307,041
562,910
722,313
72,802
Accruals and Deferred Income
-2,576,129
866,338
1,168,386
323,410
73,756
576,140
448,534
Deferred Taxes & Provisions
-7,000
-9,000
39,967
-1,960
32,993
Cash flow from operations
-2,828,633
3,392,988
1,584,080
1,232,861
343,578
-949,520
250,115
Investing Activities
capital expenditure
-112,778
-124,217
-96,365
-46,720
Change in Investments
100
cash flow from investments
-100
-112,778
-124,217
-96,365
-46,720
Financing Activities
Bank loans
Group/Directors Accounts
274,151
-274,294
273,390
-440,129
-413,298
1,155,080
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
37,626
-10,184
63,991
other long term liabilities
share issue
11
100
interest
-3,670
-1,860
-1,425
462
218
1,947
510
cash flow from financing
308,107
-286,327
335,956
-439,667
-413,080
1,157,027
610
cash and cash equivalents
cash
-2,667,652
3,032,731
1,730,610
680,416
-193,719
111,142
204,005
overdraft
change in cash
-2,667,652
3,032,731
1,730,610
680,416
-193,719
111,142
204,005
met structures limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for met structures limited. Get real-time insights into met structures limited's credit score, group structure and payment trends.
Perform a competitor analysis for met structures limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in NP16 area or any other competitors across 12 key performance metrics.
millennium house, severn link distribution centre, chepstow, NP16 6UN
Bank
-
Legal Advisor
-
met structures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to met structures limited.
met structures limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MET STRUCTURES LIMITED. This can take several minutes, an email will notify you when this has completed.
met structures limitedCompanies House Filings - See Documents
