simply estates uk ltd
simply estates uk ltd Company Information
Company Number
10738767
Next Accounts
Dec 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
harnek singh johal
rajdeep kaur johal
Group Structure
View All
Contact
Registered Address
20 wharf road, wraysbury, staines upon thames, TW19 5JQ
Website
www.simplyestates.co.uksimply estates uk ltd Estimated Valuation
Pomanda estimates the enterprise value of SIMPLY ESTATES UK LTD at £707.5k based on a Turnover of £201.1k and 3.52x industry multiple (adjusted for size and gross margin).
simply estates uk ltd Estimated Valuation
Pomanda estimates the enterprise value of SIMPLY ESTATES UK LTD at £277.4k based on an EBITDA of £39.9k and a 6.96x industry multiple (adjusted for size and gross margin).
simply estates uk ltd Estimated Valuation
Pomanda estimates the enterprise value of SIMPLY ESTATES UK LTD at £110.8k based on Net Assets of £64.8k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Simply Estates Uk Ltd Overview
Simply Estates Uk Ltd is a live company located in staines upon thames, TW19 5JQ with a Companies House number of 10738767. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2017, it's largest shareholder is harnek singh johal with a 51% stake. Simply Estates Uk Ltd is a young, micro sized company, Pomanda has estimated its turnover at £201.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Simply Estates Uk Ltd Health Check
Pomanda's financial health check has awarded Simply Estates Uk Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £201.1k, make it smaller than the average company (£917k)
- Simply Estates Uk Ltd
£917k - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (4.9%)
- Simply Estates Uk Ltd
4.9% - Industry AVG
Production
with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)
- Simply Estates Uk Ltd
75.3% - Industry AVG
Profitability
an operating margin of 19.8% make it less profitable than the average company (29.8%)
- Simply Estates Uk Ltd
29.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Simply Estates Uk Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Simply Estates Uk Ltd
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £100.5k, this is less efficient (£177.5k)
- Simply Estates Uk Ltd
£177.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Simply Estates Uk Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (38 days)
- Simply Estates Uk Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Simply Estates Uk Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Simply Estates Uk Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (63.6%)
94.4% - Simply Estates Uk Ltd
63.6% - Industry AVG
SIMPLY ESTATES UK LTD financials
Simply Estates Uk Ltd's latest turnover from March 2024 is estimated at £201.1 thousand and the company has net assets of £64.8 thousand. According to their latest financial statements, Simply Estates Uk Ltd has 2 employees and maintains cash reserves of £22.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 121 | 242 | 363 | 827,637 | 470,178 | 470,178 | 470,178 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,133,387 | 1,133,387 | 810,746 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,133,508 | 1,133,629 | 811,109 | 827,637 | 470,178 | 470,178 | 470,178 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 4,748 | 54,860 | 42,142 | 4,702 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 22,298 | 13,773 | 265,372 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 22,298 | 13,773 | 265,372 | 4,748 | 54,860 | 42,142 | 4,702 |
| total assets | 1,155,806 | 1,147,402 | 1,076,481 | 832,385 | 525,038 | 512,320 | 474,880 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 226 | 0 | 0 | 814,859 | 498,495 | 497,984 | 472,513 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 838,780 | 839,870 | 815,683 | 0 | 0 | 0 | 0 |
| total current liabilities | 839,006 | 839,870 | 815,683 | 814,859 | 498,495 | 497,984 | 472,513 |
| loans | 251,995 | 251,995 | 251,995 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 540 | 540 | 540 | 900 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 251,995 | 251,995 | 251,995 | 540 | 540 | 540 | 900 |
| total liabilities | 1,091,001 | 1,091,865 | 1,067,678 | 815,399 | 499,035 | 498,524 | 473,413 |
| net assets | 64,805 | 55,537 | 8,803 | 16,986 | 26,003 | 13,796 | 1,467 |
| total shareholders funds | 64,805 | 55,537 | 8,803 | 16,986 | 26,003 | 13,796 | 1,467 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 121 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -4,748 | -50,112 | 12,718 | 37,440 | 4,702 |
| Creditors | 226 | 0 | -814,859 | 316,364 | 511 | 25,471 | 472,513 |
| Accruals and Deferred Income | -1,090 | 24,187 | 815,143 | 0 | 0 | -360 | 900 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 322,641 | 810,746 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 251,995 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 8,525 | -251,599 | 265,372 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 8,525 | -251,599 | 265,372 | 0 | 0 | 0 | 0 |
simply estates uk ltd Credit Report and Business Information
Simply Estates Uk Ltd Competitor Analysis
Perform a competitor analysis for simply estates uk ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW19 area or any other competitors across 12 key performance metrics.
simply estates uk ltd Ownership
SIMPLY ESTATES UK LTD group structure
Simply Estates Uk Ltd has no subsidiary companies.
Ultimate parent company
SIMPLY ESTATES UK LTD
10738767
simply estates uk ltd directors
Simply Estates Uk Ltd currently has 2 directors. The longest serving directors include Mr Harnek Johal (Apr 2017) and Mrs Rajdeep Johal (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Harnek Johal | England | 55 years | Apr 2017 | - | Director |
| Mrs Rajdeep Johal | England | 50 years | Apr 2017 | - | Director |
P&L
March 2024turnover
201.1k
-40%
operating profit
39.8k
0%
gross margin
75.4%
+0.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
64.8k
+0.17%
total assets
1.2m
+0.01%
cash
22.3k
+0.62%
net assets
Total assets minus all liabilities
simply estates uk ltd company details
company number
10738767
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
20 wharf road, wraysbury, staines upon thames, TW19 5JQ
Bank
-
Legal Advisor
-
simply estates uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to simply estates uk ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
simply estates uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIMPLY ESTATES UK LTD. This can take several minutes, an email will notify you when this has completed.
simply estates uk ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
