fj developers ltd
fj developers ltd Company Information
Company Number
10742126
Next Accounts
1164 days late
Shareholders
freddy peacock
fraser peacock
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
c/o ansell and co, sb - 3rd floor muskers building, liverpool, merseyside, L1 6AA
Website
-fj developers ltd Estimated Valuation
Pomanda estimates the enterprise value of FJ DEVELOPERS LTD at £14.7k based on a Turnover of £53.4k and 0.28x industry multiple (adjusted for size and gross margin).
fj developers ltd Estimated Valuation
Pomanda estimates the enterprise value of FJ DEVELOPERS LTD at £0 based on an EBITDA of £-4.7k and a 2.48x industry multiple (adjusted for size and gross margin).
fj developers ltd Estimated Valuation
Pomanda estimates the enterprise value of FJ DEVELOPERS LTD at £0 based on Net Assets of £-6.5k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fj Developers Ltd Overview
Fj Developers Ltd is a live company located in liverpool, L1 6AA with a Companies House number of 10742126. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 2017, it's largest shareholder is freddy peacock with a 50% stake. Fj Developers Ltd is a young, micro sized company, Pomanda has estimated its turnover at £53.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fj Developers Ltd Health Check
Pomanda's financial health check has awarded Fj Developers Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £53.4k, make it smaller than the average company (£531.5k)
- Fj Developers Ltd
£531.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Fj Developers Ltd
- - Industry AVG
Production
with a gross margin of 11.1%, this company has a higher cost of product (20.3%)
- Fj Developers Ltd
20.3% - Industry AVG
Profitability
an operating margin of -8.8% make it less profitable than the average company (6.7%)
- Fj Developers Ltd
6.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Fj Developers Ltd
4 - Industry AVG
Pay Structure
on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)
- Fj Developers Ltd
£39.1k - Industry AVG
Efficiency
resulting in sales per employee of £26.7k, this is less efficient (£204.6k)
- Fj Developers Ltd
£204.6k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (23 days)
- Fj Developers Ltd
23 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (31 days)
- Fj Developers Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fj Developers Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fj Developers Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1461.5%, this is a higher level of debt than the average (70.2%)
1461.5% - Fj Developers Ltd
70.2% - Industry AVG
FJ DEVELOPERS LTD financials
Fj Developers Ltd's latest turnover from April 2020 is estimated at £53.4 thousand and the company has net assets of -£6.5 thousand. According to their latest financial statements, Fj Developers Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|
| Turnover | 28,227 | 25,000 | |
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | -4,102 | 2,279 | |
| Tax | -434 | ||
| Profit After Tax | -4,102 | 1,845 | |
| Dividends Paid | |||
| Retained Profit | -4,102 | 1,845 | |
| Employee Costs | |||
| Number Of Employees | 2 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | |||
| Stock & work in progress | |||
| Trade Debtors | 481 | 5,206 | 7,808 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | |||
| misc current assets | |||
| total current assets | 481 | 5,206 | 7,808 |
| total assets | 481 | 5,206 | 7,808 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 7,030 | 7,028 | 5,961 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 7,030 | 7,028 | 5,961 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 7,030 | 7,028 | 5,961 |
| net assets | -6,549 | -1,822 | 1,847 |
| total shareholders funds | -6,549 | -1,822 | 1,847 |
| Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | -434 | ||
| Stock | |||
| Debtors | -4,725 | -2,602 | 7,808 |
| Creditors | 2 | 1,067 | 5,961 |
| Accruals and Deferred Income | |||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | 433 | 2 | |
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
fj developers ltd Credit Report and Business Information
Fj Developers Ltd Competitor Analysis
Perform a competitor analysis for fj developers ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in L 1 area or any other competitors across 12 key performance metrics.
fj developers ltd Ownership
FJ DEVELOPERS LTD group structure
Fj Developers Ltd has no subsidiary companies.
Ultimate parent company
FJ DEVELOPERS LTD
10742126
fj developers ltd directors
Fj Developers Ltd currently has 2 directors. The longest serving directors include Mr Fraser Peacock (Apr 2017) and Mr Freddy Peacock (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Fraser Peacock | England | 42 years | Apr 2017 | - | Director |
| Mr Freddy Peacock | England | 78 years | Apr 2017 | - | Director |
P&L
April 2020turnover
53.4k
+89%
operating profit
-4.7k
0%
gross margin
11.1%
-7.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2020net assets
-6.5k
+2.59%
total assets
481
-0.91%
cash
0
0%
net assets
Total assets minus all liabilities
fj developers ltd company details
company number
10742126
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2020
previous names
N/A
accountant
-
auditor
-
address
c/o ansell and co, sb - 3rd floor muskers building, liverpool, merseyside, L1 6AA
Bank
-
Legal Advisor
-
fj developers ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fj developers ltd.
fj developers ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FJ DEVELOPERS LTD. This can take several minutes, an email will notify you when this has completed.
fj developers ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
