freesports limited

Live YoungMidLow

freesports limited Company Information

Share FREESPORTS LIMITED

Company Number

10743561

Shareholders

ssbl limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

78 burton court franklins row, london, SW3 4SX

freesports limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of FREESPORTS LIMITED at £4m based on a Turnover of £8.4m and 0.47x industry multiple (adjusted for size and gross margin).

freesports limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FREESPORTS LIMITED at £0 based on an EBITDA of £-569.7k and a 3.46x industry multiple (adjusted for size and gross margin).

freesports limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FREESPORTS LIMITED at £0 based on Net Assets of £-5.8m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Freesports Limited Overview

Freesports Limited is a live company located in london, SW3 4SX with a Companies House number of 10743561. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2017, it's largest shareholder is ssbl limited with a 100% stake. Freesports Limited is a young, mid sized company, Pomanda has estimated its turnover at £8.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Freesports Limited Health Check

Pomanda's financial health check has awarded Freesports Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £8.4m, make it larger than the average company (£4.8m)

£8.4m - Freesports Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.7%)

2% - Freesports Limited

6.7% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Freesports Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -6.7% make it less profitable than the average company (5.7%)

-6.7% - Freesports Limited

5.7% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (27)

21 - Freesports Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Freesports Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £402.3k, this is more efficient (£171.2k)

£402.3k - Freesports Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (42 days)

8 days - Freesports Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 316 days, this is slower than average (32 days)

316 days - Freesports Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Freesports Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Freesports Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2016.4%, this is a higher level of debt than the average (62.6%)

2016.4% - Freesports Limited

62.6% - Industry AVG

FREESPORTS LIMITED financials

EXPORTms excel logo

Freesports Limited's latest turnover from December 2023 is estimated at £8.4 million and the company has net assets of -£5.8 million. According to their latest financial statements, we estimate that Freesports Limited has 21 employees and maintains cash reserves of £102.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover8,447,7277,984,5198,093,7737,938,4757,054,8105,460,5041,665,053
Other Income Or Grants
Cost Of Sales7,014,8006,621,5436,823,5126,651,1205,860,3394,557,3001,381,768
Gross Profit1,432,9271,362,9761,270,2601,287,3551,194,471-1,623,867-285,613
Admin Expenses2,002,6142,011,6001,733,2802,423,8382,267,646198,55038,378
Operating Profit-569,687-648,624-463,020-1,136,483-1,073,175-1,822,417-323,991
Interest Payable
Interest Receivable2,754258130110792
Pre-Tax Profit-566,933-648,366-462,890-1,136,373-1,072,383-1,821,923-323,870
Tax
Profit After Tax-566,933-648,366-462,890-1,136,373-1,072,383-1,821,923-323,870
Dividends Paid
Retained Profit-566,933-648,366-462,890-1,136,373-1,072,383-1,821,923-323,870
Employee Costs1,131,7761,078,2401,123,2701,113,933965,214752,677251,681
Number Of Employees2121232421176
EBITDA*-569,687-628,481-427,141-1,085,983-1,011,696-1,818,936-323,991

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets1,1012,0803,0594,038
Intangible Assets308,475391,375441,875102,375
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets309,576393,455444,934106,413
Stock & work in progress
Trade Debtors198,918445,334516,554446,461590,328685,301325,414
Group Debtors
Misc Debtors
Cash102,4402,46612,27791,901127,76583,37248,277
misc current assets
total current assets301,358447,800528,831538,362718,093768,673373,691
total assets301,358447,800838,407931,8171,163,027875,086373,691
Bank overdraft
Bank loan
Trade Creditors 6,076,4285,655,8395,639,7315,270,2554,365,0923,020,779697,461
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,076,4285,655,8395,639,7315,270,2554,365,0923,020,779697,461
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,076,4285,655,8395,639,7315,270,2554,365,0923,020,779697,461
net assets-5,775,070-5,208,039-4,801,324-4,338,438-3,202,065-2,145,693-323,770
total shareholders funds-5,775,070-5,208,039-4,801,324-4,338,438-3,202,065-2,145,693-323,770
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-569,687-648,624-463,020-1,136,483-1,073,175-1,822,417-323,991
Depreciation1,101979979856
Amortisation19,04234,90050,50060,5002,625
Tax
Stock
Debtors-246,416-71,22070,093-143,867-94,973359,887325,414
Creditors420,58916,108369,476905,1631,344,3132,323,318697,461
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations97,318-541,153-127,758-36,953427,590144,49548,056
Investing Activities
capital expenditure289,43348,000979-400,000-109,894
Change in Investments
cash flow from investments289,43348,000979-400,000-109,894
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-98241,651416,011100
interest2,754258130110792
cash flow from financing2,656241,90913411016,803100
cash and cash equivalents
cash99,974-9,811-79,624-35,86444,39335,09548,277
overdraft
change in cash99,974-9,811-79,624-35,86444,39335,09548,277

freesports limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freesports limited. Get real-time insights into freesports limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Freesports Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for freesports limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in SW3 area or any other competitors across 12 key performance metrics.

freesports limited Ownership

FREESPORTS LIMITED group structure

Freesports Limited has no subsidiary companies.

Ultimate parent company

TDL MEDIA LIMITED

IE487303

SSBL LIMITED

IE473481

2 parents

FREESPORTS LIMITED

10743561

FREESPORTS LIMITED Shareholders

ssbl limited 100%

freesports limited directors

Freesports Limited currently has 2 directors. The longest serving directors include Mr Michael O'Rourke (Apr 2024) and Ms Gemma O'Rourke (Apr 2024).

officercountryagestartendrole
Mr Michael O'RourkeEngland59 years Apr 2024- Director
Ms Gemma O'RourkeEngland60 years Apr 2024- Director

P&L

December 2023

turnover

8.4m

+6%

operating profit

-569.7k

0%

gross margin

17%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-5.8m

+0.11%

total assets

301.4k

-0.33%

cash

102.4k

+40.54%

net assets

Total assets minus all liabilities

freesports limited company details

company number

10743561

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

TDL MEDIA LIMITED

accounts

Audited Abridged

last accounts submitted

December 2023

previous names

viaplay group uk sports limited (May 2024)

freesports limited (November 2022)

accountant

STRATA AUDIT

auditor

-

address

78 burton court franklins row, london, SW3 4SX

Bank

-

Legal Advisor

-

freesports limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to freesports limited.

freesports limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FREESPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.

freesports limited Companies House Filings - See Documents

datedescriptionview/download