shakeaway worldwide holdings ltd
shakeaway worldwide holdings ltd Company Information
Company Number
10743838
Next Accounts
139 days late
Directors
Shareholders
ian crook
peter john dickson
View AllGroup Structure
View All
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Registered Address
8 st stephens court, 15-17 st. stephens road, bournemouth, BH2 6LA
Website
http://shakeaway.comshakeaway worldwide holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of SHAKEAWAY WORLDWIDE HOLDINGS LTD at £162.1k based on a Turnover of £500.8k and 0.32x industry multiple (adjusted for size and gross margin).
shakeaway worldwide holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of SHAKEAWAY WORLDWIDE HOLDINGS LTD at £0 based on an EBITDA of £-1.2k and a 3.66x industry multiple (adjusted for size and gross margin).
shakeaway worldwide holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of SHAKEAWAY WORLDWIDE HOLDINGS LTD at £3.2m based on Net Assets of £1.2m and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shakeaway Worldwide Holdings Ltd Overview
Shakeaway Worldwide Holdings Ltd is a live company located in bournemouth, BH2 6LA with a Companies House number of 10743838. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in April 2017, it's largest shareholder is ian crook with a 40% stake. Shakeaway Worldwide Holdings Ltd is a young, small sized company, Pomanda has estimated its turnover at £500.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shakeaway Worldwide Holdings Ltd Health Check
Pomanda's financial health check has awarded Shakeaway Worldwide Holdings Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
3 Weak
Size
annual sales of £500.8k, make it smaller than the average company (£3m)
- Shakeaway Worldwide Holdings Ltd
£3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Shakeaway Worldwide Holdings Ltd
- - Industry AVG
Production
with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)
- Shakeaway Worldwide Holdings Ltd
23.3% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (3.5%)
- Shakeaway Worldwide Holdings Ltd
3.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (37)
4 - Shakeaway Worldwide Holdings Ltd
37 - Industry AVG
Pay Structure
on an average salary of £17k, the company has an equivalent pay structure (£17k)
- Shakeaway Worldwide Holdings Ltd
£17k - Industry AVG
Efficiency
resulting in sales per employee of £125.2k, this is equally as efficient (£125.2k)
- Shakeaway Worldwide Holdings Ltd
£125.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Shakeaway Worldwide Holdings Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Shakeaway Worldwide Holdings Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shakeaway Worldwide Holdings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shakeaway Worldwide Holdings Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (64.2%)
2.4% - Shakeaway Worldwide Holdings Ltd
64.2% - Industry AVG
SHAKEAWAY WORLDWIDE HOLDINGS LTD financials
Shakeaway Worldwide Holdings Ltd's latest turnover from January 2023 is estimated at £500.8 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Shakeaway Worldwide Holdings Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,239,953 | |||||
| Intangible Assets | ||||||
| Investments & Other | 1,239,953 | 1,239,953 | 1,239,953 | 1,239,953 | 1,222,453 | |
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 1,239,953 | 1,239,953 | 1,239,953 | 1,239,953 | 1,239,953 | 1,222,453 |
| Stock & work in progress | ||||||
| Trade Debtors | ||||||
| Group Debtors | ||||||
| Misc Debtors | 50 | 50 | ||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 50 | 50 | 50 | |||
| total assets | 1,239,953 | 1,239,953 | 1,239,953 | 1,240,003 | 1,240,003 | 1,222,503 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | ||||||
| Group/Directors Accounts | 28,855 | 27,642 | 25,749 | 24,246 | 6,870 | |
| other short term finances | 20,383 | |||||
| hp & lease commitments | ||||||
| other current liabilities | 1,000 | 1,000 | 1,200 | 1,100 | 1,000 | |
| total current liabilities | 29,855 | 28,642 | 26,949 | 25,346 | 21,383 | 7,870 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 29,855 | 28,642 | 26,949 | 25,346 | 21,383 | 7,870 |
| net assets | 1,210,098 | 1,211,311 | 1,213,004 | 1,214,657 | 1,218,620 | 1,214,633 |
| total shareholders funds | 1,210,098 | 1,211,311 | 1,213,004 | 1,214,657 | 1,218,620 | 1,214,633 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -50 | 50 | -50 | 50 | ||
| Creditors | ||||||
| Accruals and Deferred Income | -200 | 100 | 1,100 | -1,000 | 1,000 | |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 1,239,953 | -1,222,453 | 1,222,453 | |||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | 1,213 | 1,893 | 1,503 | 24,246 | -6,870 | 6,870 |
| Other Short Term Loans | -20,383 | 20,383 | ||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
shakeaway worldwide holdings ltd Credit Report and Business Information
Shakeaway Worldwide Holdings Ltd Competitor Analysis
Perform a competitor analysis for shakeaway worldwide holdings ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BH2 area or any other competitors across 12 key performance metrics.
shakeaway worldwide holdings ltd Ownership
SHAKEAWAY WORLDWIDE HOLDINGS LTD group structure
Shakeaway Worldwide Holdings Ltd has 1 subsidiary company.
Ultimate parent company
SHAKEAWAY WORLDWIDE HOLDINGS LTD
10743838
1 subsidiary
shakeaway worldwide holdings ltd directors
Shakeaway Worldwide Holdings Ltd currently has 1 director, Mr Peter Dickson serving since Apr 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Dickson | 68 years | Apr 2017 | - | Director |
P&L
January 2023turnover
500.8k
0%
operating profit
-1.2k
0%
gross margin
23.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
1.2m
0%
total assets
1.2m
0%
cash
0
0%
net assets
Total assets minus all liabilities
shakeaway worldwide holdings ltd company details
company number
10743838
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2023
previous names
N/A
accountant
HARNEY & CO LIMITED
auditor
-
address
8 st stephens court, 15-17 st. stephens road, bournemouth, BH2 6LA
Bank
-
Legal Advisor
-
shakeaway worldwide holdings ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shakeaway worldwide holdings ltd.
shakeaway worldwide holdings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHAKEAWAY WORLDWIDE HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
shakeaway worldwide holdings ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
