divinity propco ltd
divinity propco ltd Company Information
Company Number
10744337
Website
-Registered Address
6 wilford grove, solihull, B91 3FP
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
nishit mahendrabhai patel 50%
abhilashaben subhaschandra patel 50%
divinity propco ltd Estimated Valuation
Pomanda estimates the enterprise value of DIVINITY PROPCO LTD at £800.9k based on a Turnover of £417k and 1.92x industry multiple (adjusted for size and gross margin).
divinity propco ltd Estimated Valuation
Pomanda estimates the enterprise value of DIVINITY PROPCO LTD at £25.5k based on an EBITDA of £5.8k and a 4.4x industry multiple (adjusted for size and gross margin).
divinity propco ltd Estimated Valuation
Pomanda estimates the enterprise value of DIVINITY PROPCO LTD at £6.7k based on Net Assets of £4.5k and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Divinity Propco Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Divinity Propco Ltd Overview
Divinity Propco Ltd is a live company located in solihull, B91 3FP with a Companies House number of 10744337. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2017, it's largest shareholder is nishit mahendrabhai patel with a 50% stake. Divinity Propco Ltd is a young, micro sized company, Pomanda has estimated its turnover at £417k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Divinity Propco Ltd Health Check
Pomanda's financial health check has awarded Divinity Propco Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £417k, make it smaller than the average company (£847.1k)
- Divinity Propco Ltd
£847.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (2.1%)
- Divinity Propco Ltd
2.1% - Industry AVG
Production
with a gross margin of 28.3%, this company has a higher cost of product (70%)
- Divinity Propco Ltd
70% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (30.1%)
- Divinity Propco Ltd
30.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Divinity Propco Ltd
3 - Industry AVG
Pay Structure
on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)
- Divinity Propco Ltd
£34.3k - Industry AVG
Efficiency
resulting in sales per employee of £417k, this is more efficient (£189.4k)
- Divinity Propco Ltd
£189.4k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (29 days)
- Divinity Propco Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 1237 days, this is slower than average (33 days)
- Divinity Propco Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Divinity Propco Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Divinity Propco Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (65.5%)
99.6% - Divinity Propco Ltd
65.5% - Industry AVG
divinity propco ltd Credit Report and Business Information
Divinity Propco Ltd Competitor Analysis
Perform a competitor analysis for divinity propco ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
divinity propco ltd Ownership
DIVINITY PROPCO LTD group structure
Divinity Propco Ltd has no subsidiary companies.
Ultimate parent company
DIVINITY PROPCO LTD
10744337
divinity propco ltd directors
Divinity Propco Ltd currently has 2 directors. The longest serving directors include Dr Nishit Patel (Apr 2017) and Dr Abhilashaben Patel (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Nishit Patel | United Kingdom | 44 years | Apr 2017 | - | Director |
| Dr Abhilashaben Patel | England | 43 years | Apr 2017 | - | Director |
DIVINITY PROPCO LTD financials
Divinity Propco Ltd's latest turnover from April 2023 is estimated at £417 thousand and the company has net assets of £4.5 thousand. According to their latest financial statements, we estimate that Divinity Propco Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,012,944 | 1,012,944 | 1,012,944 | 442,698 | 442,698 | 178,997 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,012,944 | 1,012,944 | 1,012,944 | 442,698 | 442,698 | 178,997 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,636 | 5,587 | 2,300 | 2,792 | 585 | 1,427 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,636 | 5,587 | 2,300 | 2,792 | 585 | 1,427 |
| total assets | 1,017,580 | 1,018,531 | 1,015,244 | 445,490 | 443,283 | 180,424 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,013,122 | 1,018,424 | 1,016,071 | 445,825 | 440,125 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,013,122 | 1,018,424 | 1,016,071 | 445,825 | 440,125 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 179,745 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 179,745 |
| total liabilities | 1,013,122 | 1,018,424 | 1,016,071 | 445,825 | 440,125 | 179,745 |
| net assets | 4,458 | 107 | -827 | -335 | 3,158 | 679 |
| total shareholders funds | 4,458 | 107 | -827 | -335 | 3,158 | 679 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | |||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -951 | 3,287 | -492 | 2,207 | -842 | 1,427 |
| Creditors | -5,302 | 2,353 | 570,246 | 5,700 | 440,125 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -179,745 | 179,745 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
April 2023turnover
417k
+6%
operating profit
5.8k
0%
gross margin
28.4%
+2.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
4.5k
+40.66%
total assets
1m
0%
cash
0
0%
net assets
Total assets minus all liabilities
divinity propco ltd company details
company number
10744337
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2017
age
7
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
6 wilford grove, solihull, B91 3FP
last accounts submitted
April 2023
divinity propco ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to divinity propco ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
divinity propco ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
