mad penguin consulting ltd

Live YoungMicroHigh

mad penguin consulting ltd Company Information

Share MAD PENGUIN CONSULTING LTD

Company Number

10744763

Shareholders

kathryn macneil eastman

gareth bult

Group Structure

View All

Industry

Other business support service activities n.e.c.

 +1

Registered Address

135 parc nant celyn, efail isaf, pontypridd, rct, CF38 1AA

Website

-

mad penguin consulting ltd Estimated Valuation

£172.5k

Pomanda estimates the enterprise value of MAD PENGUIN CONSULTING LTD at £172.5k based on a Turnover of £284.3k and 0.61x industry multiple (adjusted for size and gross margin).

mad penguin consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MAD PENGUIN CONSULTING LTD at £0 based on an EBITDA of £-2.5k and a 4.35x industry multiple (adjusted for size and gross margin).

mad penguin consulting ltd Estimated Valuation

£1k

Pomanda estimates the enterprise value of MAD PENGUIN CONSULTING LTD at £1k based on Net Assets of £463 and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mad Penguin Consulting Ltd Overview

Mad Penguin Consulting Ltd is a live company located in pontypridd, CF38 1AA with a Companies House number of 10744763. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2017, it's largest shareholder is kathryn macneil eastman with a 50% stake. Mad Penguin Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £284.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mad Penguin Consulting Ltd Health Check

Pomanda's financial health check has awarded Mad Penguin Consulting Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £284.3k, make it smaller than the average company (£2.7m)

£284.3k - Mad Penguin Consulting Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (9.6%)

27% - Mad Penguin Consulting Ltd

9.6% - Industry AVG

production

Production

with a gross margin of 41.9%, this company has a comparable cost of product (41.9%)

41.9% - Mad Penguin Consulting Ltd

41.9% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (5.7%)

-0.9% - Mad Penguin Consulting Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Mad Penguin Consulting Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.1k, the company has an equivalent pay structure (£55.1k)

£55.1k - Mad Penguin Consulting Ltd

£55.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.2k, this is equally as efficient (£142.2k)

£142.2k - Mad Penguin Consulting Ltd

£142.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mad Penguin Consulting Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mad Penguin Consulting Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mad Penguin Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 163 weeks, this is more cash available to meet short term requirements (20 weeks)

163 weeks - Mad Penguin Consulting Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.8%, this is a lower level of debt than the average (58%)

31.8% - Mad Penguin Consulting Ltd

58% - Industry AVG

MAD PENGUIN CONSULTING LTD financials

EXPORTms excel logo

Mad Penguin Consulting Ltd's latest turnover from April 2024 is estimated at £284.3 thousand and the company has net assets of £463. According to their latest financial statements, Mad Penguin Consulting Ltd has 2 employees and maintains cash reserves of £679 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover284,347276,788102,907139,139142,01360,494102,853
Other Income Or Grants
Cost Of Sales165,321156,03859,39178,70277,66732,82854,091
Gross Profit119,026120,75043,51560,43764,34527,66648,762
Admin Expenses121,565126,70157,04251,97861,28119,28841,479
Operating Profit-2,539-5,951-13,5278,4593,0648,3787,283
Interest Payable
Interest Receivable9764
Pre-Tax Profit-2,442-5,887-13,5278,4593,0648,3787,283
Tax-1,607-582-1,592-1,384
Profit After Tax-2,442-5,887-13,5276,8522,4826,7865,899
Dividends Paid
Retained Profit-2,442-5,887-13,5276,8522,4826,7865,899
Employee Costs110,114104,86597,41090,51989,11446,85245,906
Number Of Employees2222211
EBITDA*-2,539-5,951-13,5278,4593,0648,3787,283

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors8,63523,66921,02014,77319,680
Group Debtors
Misc Debtors
Cash6793,030
misc current assets
total current assets6793,0308,63523,66921,02014,77319,680
total assets6793,0308,63523,66921,02014,77319,680
Bank overdraft
Bank loan
Trade Creditors 1431,6505,8532,08813,781
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities216125
total current liabilities2161251431,6505,8532,08813,781
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2161251431,6505,8532,08813,781
net assets4632,9058,49222,01915,16712,6855,899
total shareholders funds4632,9058,49222,01915,16712,6855,899
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit-2,539-5,951-13,5278,4593,0648,3787,283
Depreciation
Amortisation
Tax-1,607-582-1,592-1,384
Stock
Debtors-8,635-15,0342,6496,247-4,90719,680
Creditors-143-1,507-4,2033,765-11,69313,781
Accruals and Deferred Income91125
Deferred Taxes & Provisions
Cash flow from operations-2,4482,666
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue300
interest9764
cash flow from financing97364
cash and cash equivalents
cash-2,3513,030
overdraft
change in cash-2,3513,030

mad penguin consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mad penguin consulting ltd. Get real-time insights into mad penguin consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mad Penguin Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mad penguin consulting ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CF38 area or any other competitors across 12 key performance metrics.

mad penguin consulting ltd Ownership

MAD PENGUIN CONSULTING LTD group structure

Mad Penguin Consulting Ltd has no subsidiary companies.

Ultimate parent company

MAD PENGUIN CONSULTING LTD

10744763

MAD PENGUIN CONSULTING LTD Shareholders

kathryn macneil eastman 50%
gareth bult 50%

mad penguin consulting ltd directors

Mad Penguin Consulting Ltd currently has 2 directors. The longest serving directors include Mr Gareth Bult (Apr 2017) and Ms Kathryn Eastman (Jun 2017).

officercountryagestartendrole
Mr Gareth BultUnited Kingdom59 years Apr 2017- Director
Ms Kathryn EastmanWales57 years Jun 2017- Director

P&L

April 2024

turnover

284.3k

+3%

operating profit

-2.5k

0%

gross margin

41.9%

-4.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

463

-0.84%

total assets

679

-0.78%

cash

679

-0.78%

net assets

Total assets minus all liabilities

mad penguin consulting ltd company details

company number

10744763

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

62020 - Computer consultancy activities

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

R H JEFFS & ROWE LTD

auditor

-

address

135 parc nant celyn, efail isaf, pontypridd, rct, CF38 1AA

Bank

-

Legal Advisor

-

mad penguin consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mad penguin consulting ltd.

mad penguin consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAD PENGUIN CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

mad penguin consulting ltd Companies House Filings - See Documents

datedescriptionview/download