funktion finance limited

funktion finance limited Company Information

Share FUNKTION FINANCE LIMITED
Live 
YoungMicroDeclining

Company Number

10749862

Industry

Management consultancy activities (other than financial management)

 

Financial management

 

Shareholders

roxanne bater

lee bater

Group Structure

View All

Contact

Registered Address

suite 106 viney court, viney street, taunton, somerset, TA1 3FB

Website

-

funktion finance limited Estimated Valuation

£50.4k

Pomanda estimates the enterprise value of FUNKTION FINANCE LIMITED at £50.4k based on a Turnover of £99.6k and 0.51x industry multiple (adjusted for size and gross margin).

funktion finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FUNKTION FINANCE LIMITED at £0 based on an EBITDA of £-1.6k and a 3.47x industry multiple (adjusted for size and gross margin).

funktion finance limited Estimated Valuation

£67.1k

Pomanda estimates the enterprise value of FUNKTION FINANCE LIMITED at £67.1k based on Net Assets of £22.2k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Funktion Finance Limited Overview

Funktion Finance Limited is a live company located in taunton, TA1 3FB with a Companies House number of 10749862. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2017, it's largest shareholder is roxanne bater with a 50% stake. Funktion Finance Limited is a young, micro sized company, Pomanda has estimated its turnover at £99.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Funktion Finance Limited Health Check

Pomanda's financial health check has awarded Funktion Finance Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £99.6k, make it smaller than the average company (£506.3k)

£99.6k - Funktion Finance Limited

£506.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (7.4%)

-6% - Funktion Finance Limited

7.4% - Industry AVG

production

Production

with a gross margin of 29.1%, this company has a higher cost of product (68.1%)

29.1% - Funktion Finance Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (8.3%)

-1.6% - Funktion Finance Limited

8.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Funktion Finance Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Funktion Finance Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.8k, this is less efficient (£123.8k)

£49.8k - Funktion Finance Limited

£123.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 184 days, this is later than average (70 days)

184 days - Funktion Finance Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (37 days)

88 days - Funktion Finance Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Funktion Finance Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Funktion Finance Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.9%, this is a similar level of debt than the average (52.3%)

55.9% - Funktion Finance Limited

52.3% - Industry AVG

FUNKTION FINANCE LIMITED financials

EXPORTms excel logo

Funktion Finance Limited's latest turnover from June 2023 is estimated at £99.6 thousand and the company has net assets of £22.2 thousand. According to their latest financial statements, Funktion Finance Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Dec 2017
Turnover99,575113,18072,654121,200106,32146,330
Other Income Or Grants000000
Cost Of Sales70,56578,76251,48787,71478,64831,671
Gross Profit29,01034,41921,16733,48527,67314,659
Admin Expenses30,5956,79635,95552,087-15,26914,202
Operating Profit-1,58527,623-14,788-18,60242,942457
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-1,58527,623-14,788-18,60242,942457
Tax0-5,24800-8,159-87
Profit After Tax-1,58522,375-14,788-18,60234,783370
Dividends Paid000000
Retained Profit-1,58522,375-14,788-18,60234,783370
Employee Costs94,81787,64040,61340,59248,09751,899
Number Of Employees221111
EBITDA*-1,58527,623-14,788-18,60242,942457

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Dec 2017
Tangible Assets031281001,165
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets031281001,165
Stock & work in progress000000
Trade Debtors50,25774,37152,80185,76972,23518,167
Group Debtors000000
Misc Debtors01670000
Cash000000
misc current assets000000
total current assets50,25774,53852,80185,76972,23518,167
total assets50,25774,56953,08285,76972,23519,332
Bank overdraft000000
Bank loan000000
Trade Creditors 17,12436,87731,75548,73837,4526,798
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities17,12436,87731,75548,73837,4526,798
loans000000
hp & lease commitments000000
Accruals and Deferred Income8508503,850850012,164
other liabilities10,10013,07416,08420,00000
provisions000000
total long term liabilities10,95013,92419,93420,850012,164
total liabilities28,07450,80151,68969,58837,45218,962
net assets22,18323,7681,39316,18134,783370
total shareholders funds22,18323,7681,39316,18134,783370
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Dec 2017
Operating Activities
Operating Profit-1,58527,623-14,788-18,60242,942457
Depreciation000000
Amortisation000000
Tax0-5,24800-8,159-87
Stock000000
Debtors-24,28121,737-32,96813,53472,23518,167
Creditors-19,7535,122-16,98311,28637,4526,798
Accruals and Deferred Income0-3,0003,000850012,164
Deferred Taxes & Provisions000000
Cash flow from operations2,9432,7604,197-20,00001,165
Investing Activities
capital expenditure31250-28100-1,165
Change in Investments000000
cash flow from investments31250-28100-1,165
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-2,974-3,010-3,91620,00000
share issue000000
interest000000
cash flow from financing-2,974-3,010-3,91620,00000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

funktion finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for funktion finance limited. Get real-time insights into funktion finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Funktion Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for funktion finance limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TA1 area or any other competitors across 12 key performance metrics.

funktion finance limited Ownership

FUNKTION FINANCE LIMITED group structure

Funktion Finance Limited has no subsidiary companies.

Ultimate parent company

FUNKTION FINANCE LIMITED

10749862

FUNKTION FINANCE LIMITED Shareholders

roxanne bater 50%
lee bater 50%

funktion finance limited directors

Funktion Finance Limited currently has 2 directors. The longest serving directors include Mr Lee Bater (May 2017) and Mr Lee Bater (May 2017).

officercountryagestartendrole
Mr Lee BaterUnited Kingdom41 years May 2017- Director
Mr Lee BaterEngland41 years May 2017- Director

P&L

June 2023

turnover

99.6k

-12%

operating profit

-1.6k

0%

gross margin

29.2%

-4.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

22.2k

-0.07%

total assets

50.3k

-0.33%

cash

0

0%

net assets

Total assets minus all liabilities

funktion finance limited company details

company number

10749862

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

70221 - Financial management

incorporation date

May 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

apollo (bristol) limited (April 2020)

kreative consulting group limited (May 2017)

accountant

-

auditor

-

address

suite 106 viney court, viney street, taunton, somerset, TA1 3FB

Bank

-

Legal Advisor

-

funktion finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to funktion finance limited.

funktion finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FUNKTION FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

funktion finance limited Companies House Filings - See Documents

datedescriptionview/download